| Revenue | DKK 337K | +5% |
| EBITDA | DKK 337K | +5% |
| Net profit | DKK 80K | +64% |
| Total assets | DKK 6,4M | +2% |
| Equity | DKK -508K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 251 | 689 | 154 | — | 322 | 337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 143 | 2.186 | 154 | 137 | 322 | 337 |
| Depreciation & amort. | -0 | -0 | 183 | -122 | -122 | -123 |
| EBIT | 143 | 2.186 | -29 | 15 | 200 | 214 |
| Net financials | -232 | -163 | 122 | -139 | -123 | -97 |
| Profit before tax | -89 | 2.023 | 93 | -125 | 76 | 116 |
| Tax | -12 | 506 | -0 | -1 | 27 | 36 |
| Net profit | -76 | 1.517 | 93 | -124 | 49 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 7.427 | 9.285 | 6.525 | 6.637 | 6.247 | 6.364 |
| Equity | 36 | 1.553 | -514 | -638 | -589 | -508 |
| Long-term debt | 6.350 | 0 | 6.451 | 6.617 | 6.731 | 6.631 |
| Short-term debt | 1.032 | 7.194 | 514 | 414 | 104 | 126 |
| Total debt | 7.382 | 7.194 | 6.965 | 7.031 | 6.835 | 6.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2014 | — | — |
HD Management | Management | 2018 | — | — |
JA Management | Management | 2014 | — | — |
CE Management | Management | 2017 | — | — |
CR Management | Management | 2010 | — | — |
KC Management | Management | 2016 | — | — |
TA Management | Management | 2008 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIWI DR ApS | Company | 100.0% | 100.0% | 2018 |
KIWI FRB ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| John Anders Gothjelpsen | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Christian Riiber Nielsen | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Tue Askeland | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Robert McCorduck | Management | 0 companies |