| Revenue | DKK 564K | -32% |
| EBITDA | DKK 183K | -61% |
| Net profit | DKK -229K | -501% |
| Total assets | DKK 2,1M | -8% |
| Equity | DKK 1,1M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | -4 | -25 | -1 | 35 | 44 | 47 | 105 | 546 | 631 | 828 | 564 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -344 | -355 | -356 | -381 |
| EBITDA | -6 | -11 | -4 | -25 | -1 | 35 | 44 | 47 | 105 | 203 | 276 | 472 | 183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -65 | -65 | -65 |
| EBIT | -6 | -11 | -4 | -25 | -1 | 35 | 44 | 47 | 105 | 157 | 211 | 408 | 118 |
| Net financials | 0 | -4 | 0 | 0 | 0 | 1.221 | -7 | -7 | -23 | -16 | -143 | -351 | -347 |
| Profit before tax | -6 | -15 | -4 | -25 | -1 | 1.256 | 37 | 40 | 82 | 141 | 69 | 57 | -229 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -15 | -4 | -25 | -1 | 1.256 | 37 | 40 | 82 | 141 | 69 | 57 | -229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 1.479 | 1.478 | 1.722 | 1.679 | 1.637 | 2.015 | 2.228 | 2.308 | 2.306 | 2.125 |
| Equity | -30 | -45 | -49 | -73 | -74 | 1.182 | 1.219 | 1.148 | 1.109 | 1.231 | 1.300 | 1.357 | 1.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 244 | 202 | 159 | 847 | 783 | 665 | 643 | 620 |
| Short-term debt | 30 | 45 | 49 | 1.553 | 1.553 | 296 | 258 | 329 | 60 | 214 | 343 | 306 | 377 |
| Total debt | 30 | 45 | 49 | 1.553 | 1.553 | 540 | 460 | 488 | 906 | 997 | 1.008 | 949 | 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2016 | |
HERLEV Holding ApS | Company | 90.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |