| Revenue | DKK -9K | -95% |
| EBITDA | DKK -11K | +96% |
| Net profit | DKK -11K | +98% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK -418K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -4 | -4 | 0 | 0 | -15 | 103 | 580 | -51 | -84 | -186 | -9 |
| Staff expenses | -0 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | 136 | -4 | -4 | 0 | 0 | -15 | 103 | 574 | -91 | -147 | -250 | -11 |
| Depreciation & amort. | -0 | -145 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -9 | -4 | -4 | 0 | 0 | -15 | 103 | 574 | -91 | -147 | -250 | -11 |
| Net financials | -2 | -0 | -0 | -0 | 0 | 0 | -0 | -76 | -16.082 | 140 | 1.042 | -229 | -0 |
| Profit before tax | -45 | -9 | -4 | -4 | 0 | 0 | -15 | 27 | -15.508 | 50 | 836 | -145 | -11 |
| Tax | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34 | -9 | -4 | -4 | 0 | 0 | -15 | 27 | -15.508 | 50 | 895 | -479 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.537 | 230 | 227 | 223 | 84 | 84 | 1.021 | 16.383 | 2.386 | 3.343 | 2.745 | 2.191 | 2.184 |
| Equity | 100 | 91 | 87 | 84 | 84 | 84 | 68 | 95 | -15.412 | -15.363 | 72 | -407 | -418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.173 | 15.418 | 245 | 245 | 245 |
| Short-term debt | 1.437 | 139 | 140 | 140 | 0 | 0 | 953 | 16.288 | 2.625 | 3.288 | 2.428 | 2.353 | 2.358 |
| Total debt | 1.437 | 139 | 140 | 140 | 0 | 0 | 953 | 16.288 | 17.798 | 18.706 | 2.673 | 2.598 | 2.603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HS Unofficial title | Unofficial title | 2026 | — | — |
TA Management | Management | 2008 | — | — |
MF Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Schwartz Thomsen | Chief Executive Officer | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Tue Askeland | Management | 0 companies |
| Morten Friis Korsgaard | Management | 0 companies |