| Revenue | DKK 56K | -90% |
| EBITDA | DKK 8K | -98% |
| Net profit | DKK -79K | -119% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK 1,1M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | -101 | -36 | -33 | -27 | 18 | 385 | 101 | 97 | 135 | 123 | 217 | 543 | 56 |
| Staff expenses | -288 | -253 | -107 | -7 | -136 | -0 | -121 | -90 | -72 | -54 | -80 | -56 | -50 | -48 |
| EBITDA | -404 | -354 | -143 | -40 | -163 | 1 | 256 | 2 | 19 | -61 | -347 | 162 | 493 | 8 |
| Depreciation & amort. | -0 | -0 | -4 | -4 | -314 | 4 | -20 | -22 | -22 | -22 | -87 | -46 | -58 | -106 |
| EBIT | -404 | -354 | -147 | -44 | -476 | -3 | 236 | -20 | -3 | -82 | -434 | 116 | 435 | -98 |
| Net financials | -324 | 523 | 30 | 79 | 110 | 150 | -1 | -1 | -120 | -41 | -0 | -0 | -10 | -4 |
| Profit before tax | -727 | 169 | -117 | 35 | -366 | 146 | 235 | -21 | -123 | -123 | -434 | 115 | 424 | -101 |
| Tax | -182 | 47 | 253 | -0 | 1 | -0 | -0 | -0 | -22 | -22 | 8 | 36 | 1 | -22 |
| Net profit | -546 | 122 | -370 | 35 | -367 | 146 | 235 | -21 | -101 | -101 | -442 | 80 | 423 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.994 | 2.075 | 1.633 | 1.616 | 1.260 | 1.322 | 1.538 | 1.385 | 1.302 | 1.161 | 762 | 842 | 1.672 | 1.668 |
| Equity | 1.913 | 1.987 | 1.567 | 1.552 | 1.135 | 1.230 | 1.464 | 1.391 | 1.236 | 1.135 | 692 | 772 | 1.195 | 1.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 40 | 16 | 13 | 74 | 92 | 73 | -5 | 66 | 26 | 69 | 70 | 476 | 552 |
| Total debt | 81 | 88 | 65 | 63 | 125 | 92 | 73 | -5 | 66 | 26 | 69 | 70 | 476 | 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Thye | Audit | 0 companies |