| Revenue | DKK 63K | -171% |
| EBITDA | DKK 24K | +122% |
| Net profit | DKK 62K | -25% |
| Total assets | DKK 675K | +27% |
| Equity | DKK 331K | -18% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -14 | 39 | 54 | 39 | 178 | 118 | -5 | -31 | -22 | 307 | 353 | -89 | 63 |
| Staff expenses | -0 | -0 | -0 | -3 | -7 | -0 | -0 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -14 | 36 | 47 | 39 | 178 | -2 | -5 | -31 | -22 | 307 | 353 | -107 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | 30 | 77 | 79 | -91 | -59 | -70 | -68 | -28 | -76 | -65 | -83 | -58 |
| EBIT | -11 | -12 | -14 | 7 | -30 | -40 | 87 | -61 | -75 | -99 | -50 | 232 | 288 | -190 | -35 |
| Net financials | -7 | -63 | 12 | 91 | 504 | -10 | -28 | 1 | -7 | 25 | -2 | -79 | -65 | 250 | 99 |
| Profit before tax | -18 | -75 | -2 | 97 | 473 | -49 | 59 | -61 | -84 | -75 | -52 | 153 | 222 | 61 | 65 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -10 | -17 | -22 | -10 | 34 | 71 | -22 | 3 |
| Net profit | -18 | -75 | -2 | 97 | 473 | -49 | 60 | -51 | -66 | -53 | -42 | 119 | 152 | 83 | 62 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 282 | 150 | 245 | 680 | 448 | 606 | 740 | 424 | 371 | 345 | 415 | 603 | 533 | 675 |
| Equity | 87 | 12 | 10 | 107 | 530 | 430 | 438 | 335 | 268 | 215 | 173 | 292 | 443 | 404 | 331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 270 | 141 | 138 | 150 | 18 | 168 | 405 | 156 | 156 | 172 | 124 | 135 | 126 | 339 |
| Total debt | 32 | 270 | 141 | 138 | 150 | 18 | 168 | 405 | 156 | 156 | 172 | 124 | 135 | 126 | 339 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|