| Revenue | DKK -622 | -79% |
| EBITDA | DKK -622 | +79% |
| Net profit | DKK 5K | -99% |
| Total assets | DKK 3,6M | +1% |
| Equity | DKK 2,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 190 | 20 | 21 | -19 | 4 | -16 | -0 | -3 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 148 | 223 | 690 | 180 | 166 | 20 | 21 | -19 | 4 | -16 | -0 | -3 | -1 |
| Depreciation & amort. | 27 | 27 | 42 | 42 | 42 | -35 | -35 | -35 | -14 | -14 | -14 | -0 | -0 |
| EBIT | 121 | 196 | 648 | 139 | 125 | -16 | -15 | -54 | -11 | -30 | -14 | -3 | -1 |
| Net financials | 128 | 242 | 348 | 437 | -60 | 237 | -402 | 408 | 244 | 799 | -208 | 658 | 7 |
| Profit before tax | 217 | 438 | 996 | 575 | 64 | 221 | -416 | 354 | 234 | 769 | -223 | 655 | 7 |
| Tax | 53 | 102 | 243 | 135 | 14 | 49 | -91 | 78 | 51 | 169 | -45 | 139 | 1 |
| Net profit | 164 | 336 | 753 | 440 | 50 | 172 | -325 | 276 | 183 | 600 | -178 | 517 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 920 | 1.211 | 1.541 | 1.958 | 1.959 | 2.131 | 1.794 | 2.071 | 2.449 | 3.093 | 2.763 | 3.530 | 3.571 |
| Equity | 20 | 355 | 1.108 | 1.548 | 1.599 | 1.771 | 1.445 | 1.722 | 1.904 | 2.404 | 2.077 | 2.493 | 2.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 900 | 838 | 415 | 393 | 346 | 349 | 349 | 350 | 544 | 686 | 686 | 1.037 | 1.272 |
| Total debt | 900 | 838 | 415 | 393 | 346 | 349 | 349 | 350 | 544 | 686 | 686 | 1.037 | 1.272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ODK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Dam Kanstrup | Management | 0 companies |