| Revenue | DKK -8K | +118% |
| EBITDA | DKK -8K | -118% |
| Net profit | DKK 486K | -27% |
| Total assets | DKK 2,3M | +19% |
| Equity | DKK 2,3M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.112 | 1.451 | 952 | 1.067 | 591 | -7 | 5 | -1 | -2 | -2 | -3 | -4 | -4 | -8 |
| Staff expenses | -836 | -929 | -737 | -969 | -297 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 276 | 522 | 215 | 98 | 295 | -7 | 5 | -1 | -2 | -2 | -3 | -4 | -4 | -8 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 256 | 522 | 215 | 98 | 295 | -7 | 5 | -1 | -2 | -2 | -3 | -4 | -4 | -8 |
| Net financials | -0 | -4 | -1 | -5 | -6 | -0 | 147 | 106 | 650 | 596 | -790 | 18 | 654 | 549 |
| Profit before tax | 256 | 518 | 214 | 92 | 289 | -7 | 152 | 105 | 648 | 594 | -793 | 14 | 650 | 541 |
| Tax | 64 | 133 | 54 | 9 | 65 | -19 | -0 | -0 | 46 | 131 | -187 | 3 | -18 | 55 |
| Net profit | 192 | 385 | 160 | 83 | 224 | 12 | 152 | 105 | 602 | 463 | -606 | 11 | 668 | 486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.524 | 1.808 | 1.908 | 1.852 | 1.670 | 1.452 | 1.438 | 1.435 | 1.953 | 2.445 | 1.689 | 1.469 | 1.936 | 2.305 |
| Equity | 876 | 1.213 | 1.373 | 1.356 | 1.479 | 1.388 | 1.436 | 1.433 | 1.925 | 2.275 | 1.554 | 1.447 | 1.934 | 2.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 648 | 595 | 535 | 495 | 191 | 64 | 2 | 2 | 28 | 170 | 135 | 22 | 2 | 20 |
| Total debt | 648 | 595 | 535 | 495 | 191 | 64 | 2 | 2 | 28 | 170 | 135 | 22 | 2 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|