| Revenue | DKK -14K | -14% |
| EBITDA | DKK -19K | +26% |
| Net profit | DKK 2,1M | +0% |
| Total assets | DKK 35M | -2% |
| Equity | DKK 33M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 6 | — | -27 | 21.422 | 25.522 | -24 | -29 | -18 | -19 | -41 | -25 | -17 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -15.670 | -15.590 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 6 | 0 | -27 | 5.752 | 9.496 | -24 | -213 | -201 | -19 | -41 | -25 | -25 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.162 | -2.127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 6 | 0 | -27 | 4.590 | 7.370 | -24 | -213 | -201 | -19 | -41 | -25 | -25 | -19 |
| Net financials | -438 | -1.991 | 0 | 4.358 | -414 | 910 | 4.201 | 2.154 | 1.308 | 4.070 | 302 | 2.159 | 2.576 | 2.501 |
| Profit before tax | -404 | -1.928 | 0 | 4.331 | 4.175 | 8.279 | 4.177 | 1.941 | 1.107 | 4.051 | 262 | 2.134 | 2.551 | 2.482 |
| Tax | 2 | 9 | -0 | 79 | 880 | 1.872 | 104 | 114 | 49 | 593 | -223 | 143 | 414 | 344 |
| Net profit | -406 | -1.936 | 0 | 4.252 | 2.432 | 6.407 | 4.073 | 1.827 | 1.058 | 3.458 | 484 | 1.991 | 2.137 | 2.138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.945 | 7.795 | 0 | 14.272 | 38.392 | 43.107 | 29.064 | 29.199 | 26.969 | 30.996 | 30.849 | 33.276 | 35.661 | 34.968 |
| Equity | 5.492 | 6.928 | 0 | 14.208 | 16.541 | 23.188 | 27.617 | 28.781 | 26.964 | 30.102 | 30.267 | 31.938 | 33.755 | 32.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.731 | 7.011 | 0 | 88 | 0 | 603 | 0 | 211 | 476 | 275 |
| Short-term debt | -452 | -866 | 0 | 64 | 10.878 | 10.473 | 1.447 | 329 | 5 | 290 | 582 | 1.127 | 1.430 | 1.704 |
| Total debt | -452 | -866 | 0 | 64 | 18.609 | 17.484 | 1.447 | 417 | 5 | 893 | 582 | 1.338 | 1.906 | 1.979 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|