| Revenue | DKK 5,1M | -7% |
| EBITDA | DKK 1,4M | -11% |
| Net profit | DKK 408K | -14% |
| Total assets | DKK 19,3M | +5% |
| Equity | DKK 4,7M | +10% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.699 | 5.588 | 5.829 | 5.430 | 5.068 |
| Staff expenses | -3.476 | -3.848 | -4.247 | -3.905 | -3.658 |
| EBITDA | 1.223 | 1.740 | 1.582 | 1.525 | 1.362 |
| Depreciation & amort. | -224 | -244 | -333 | -431 | -419 |
| EBIT | 999 | 1.496 | 1.249 | 1.093 | 943 |
| Net financials | -136 | -189 | -443 | -481 | -416 |
| Profit before tax | 863 | 1.307 | 806 | 612 | 527 |
| Tax | 192 | 295 | 185 | 139 | 119 |
| Net profit | 671 | 1.012 | 620 | 472 | 408 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.694 | 16.758 | 17.929 | 18.425 | 19.304 |
| Equity | 3.702 | 4.434 | 4.810 | 4.284 | 4.693 |
| Long-term debt | 1.729 | 1.477 | 1.550 | 1.875 | 1.090 |
| Short-term debt | 9.960 | 10.528 | 11.217 | 11.862 | 13.064 |
| Total debt | 11.689 | 12.006 | 12.767 | 13.737 | 14.154 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2008 |
| Former (1) | ||
PH Audit | Audit | 2008 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2011 – 2024 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Henrik Hansen | Audit | 0 companies |
| Per Skovgaard Jensen | Management | 0 companies |
| Tina Vibeke Jensen | Chairman | 0 companies |
| Hardy Jensen | Chairman | 0 companies |
| Claus Andersen | Board of Directors | 0 companies |
| Martin Skare Mogensen | Board of Directors | 0 companies |
| Magnus Skovgård Jensen | Board of Directors | 0 companies |