| Revenue | DKK -383K | +105% |
| EBITDA | DKK -476K | -76% |
| Net profit | DKK -1M | -172% |
| Total assets | DKK 15M | +3% |
| Equity | DKK -1,5M | -187% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 805 | 1.219 | -258 | -494 | -885 | 1.443 | 868 | 1.802 | -321 | -475 | 140 | 182 | -186 | -383 |
| Staff expenses | -14 | -194 | -447 | -560 | -1.124 | -1.229 | -1.142 | -480 | -160 | -324 | -56 | -117 | -84 | -93 |
| EBITDA | 791 | 1.025 | -705 | -1.055 | -2.008 | 214 | -274 | 1.322 | -481 | -799 | 84 | 65 | -270 | -476 |
| Depreciation & amort. | -18 | -80 | -300 | -333 | -322 | -100 | -100 | -100 | -100 | -135 | -65 | -0 | -0 | -0 |
| EBIT | 773 | 945 | -1.005 | -1.387 | -2.330 | 114 | -374 | 1.222 | -581 | -934 | 19 | 65 | -270 | -476 |
| Net financials | -467 | -557 | 536 | -108 | -623 | 313 | 132 | -252 | -474 | 340 | -26 | -386 | -212 | -752 |
| Profit before tax | 306 | 388 | -469 | -1.496 | -2.953 | 427 | -241 | 970 | -1.055 | -594 | -7 | -321 | -482 | -1.227 |
| Tax | 180 | 325 | -247 | -321 | -940 | 138 | -31 | 746 | -69 | -146 | 79 | 70 | -114 | -226 |
| Net profit | 126 | 63 | -222 | -1.174 | 536 | 289 | -210 | 224 | -986 | -448 | -86 | -391 | -368 | -1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.400 | 12.699 | 12.465 | 12.575 | 12.176 | 13.700 | 15.364 | 14.716 | 13.296 | 13.963 | 13.688 | 13.936 | 14.562 | 15.026 |
| Equity | 237 | 300 | 78 | 904 | 1.440 | 1.729 | 1.519 | 1.743 | 757 | 309 | 223 | -168 | -536 | -1.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.164 | 12.272 | 12.387 | 11.671 | 10.736 | 11.971 | 13.846 | 12.973 | 12.540 | 13.654 | 13.465 | 14.104 | 15.098 | 16.563 |
| Total debt | 1.164 | 12.272 | 12.387 | 11.671 | 10.736 | 11.971 | 13.846 | 12.973 | 12.540 | 13.654 | 13.465 | 14.104 | 15.098 | 16.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNH INVEST A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Heuer | Chief Executive Officer | 0 companies |
| Kim Nielsen | Management | 0 companies |