| Revenue | DKK -3,3M | -364% |
| EBITDA | DKK -5,9M | -420% |
| Net profit | DKK -5,9M | -420% |
| Total assets | DKK 107,2M | -5% |
| Equity | DKK 106,8M | -5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.752 | 110 | -9.694 | -9.196 | -3.164 | -10.439 | -165 | -5.597 | -485 | -1.443 | 347 | 2.247 | 1.261 | -3.335 |
| Staff expenses | -306 | -301 | -353 | -335 | -324 | -318 | -317 | -322 | -324 | -1.768 | -2.137 | -2.199 | -2.401 | -2.598 |
| EBITDA | -3.059 | -191 | -10.047 | -9.531 | -3.488 | -10.757 | -481 | -5.920 | -809 | -3.211 | -1.790 | 48 | -1.140 | -5.933 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.059 | -191 | -10.047 | -9.531 | -3.488 | -10.757 | -481 | -5.920 | -809 | -3.211 | -1.790 | 48 | -1.140 | -5.933 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -3.059 | -191 | -10.047 | -9.531 | -3.488 | -10.757 | -481 | -5.920 | -809 | -3.211 | -1.790 | 48 | -1.140 | -5.933 |
| Tax | 72 | 399 | 109 | 10 | 65 | -698 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.131 | -590 | -10.155 | -9.541 | -3.553 | -10.059 | -481 | -5.920 | -809 | -3.211 | -1.790 | 48 | -1.140 | -5.933 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152.768 | 152.527 | 149.150 | 139.726 | 136.546 | 126.539 | 126.107 | 119.993 | 119.468 | 115.859 | 114.121 | 114.214 | 113.139 | 107.164 |
| Equity | 152.086 | 151.496 | 148.741 | 139.200 | 136.139 | 126.079 | 125.598 | 119.678 | 118.869 | 115.658 | 113.868 | 113.916 | 112.776 | 106.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 681 | 1.031 | 408 | 526 | 407 | 460 | 509 | 314 | 598 | 201 | 253 | 298 | 362 | 321 |
| Total debt | 681 | 1.031 | 408 | 526 | 407 | 460 | 509 | 314 | 598 | 201 | 253 | 298 | 362 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2024 | — | — |
PE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Büchler Bertelsen | Management | 0 companies |
| Peter Eisensee Riis Jensen | Management | 0 companies |
| Jens Torben Fristrup | Board of Directors | 0 companies |
| Birte Dyrberg | Board of Directors | 0 companies |
| Jens Ole Jensen | Board of Directors | 0 companies |
| Per Vestergaard Okkels | Chairman | 0 companies |
| Ulrik Andersen | Board of Directors | 0 companies |
| Leo Skjødt Mikkelsen | Board of Directors | 0 companies |
| Henning Steffen Christensen | Chairman | 0 companies |
| Povl Bjarne Jensen | Board of Directors | 0 companies |
| Ole Peter Christensen | Board of Directors | 0 companies |