| Revenue | — | — |
| EBITDA | DKK -10K | -115% |
| Net profit | DKK -145K | -307% |
| Total assets | DKK 291K | -46% |
| Equity | DKK 254K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -7 | -7 | -9 | -9 | -10 | -7 | -8 | -8 | -7 | -8 | -8 | 68 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -7 | -7 | -9 | -9 | -10 | -7 | -8 | -8 | -7 | -8 | -8 | 68 | -10 |
| Net financials | 72 | 16 | 33 | 2 | 33 | 16 | 20 | -7 | 55 | 104 | -26 | 167 | 23 | -135 |
| Profit before tax | 61 | 9 | 26 | -6 | 24 | 7 | 13 | -15 | 47 | 97 | -34 | 159 | 90 | -145 |
| Tax | -0 | 2 | 6 | -1 | 5 | 1 | 3 | -0 | 5 | 21 | -0 | 28 | 20 | -0 |
| Net profit | 61 | 7 | 19 | -5 | 19 | 5 | 10 | -15 | 42 | 76 | -34 | 131 | 70 | -145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 624 | 602 | 540 | 510 | 463 | 421 | 354 | 403 | 498 | 405 | 518 | 540 | 291 |
| Equity | 699 | 616 | 587 | 534 | 502 | 457 | 415 | 347 | 390 | 465 | 375 | 449 | 460 | 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 19 | 0 | 21 | 17 | 0 |
| Short-term debt | 22 | 9 | 15 | 6 | 7 | 6 | 6 | 6 | 6 | 13 | 30 | 48 | 63 | 37 |
| Total debt | 22 | 9 | 15 | 6 | 7 | 6 | 6 | 6 | 13 | 32 | 30 | 69 | 80 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|