| Revenue | DKK 8M | +15% |
| EBITDA | DKK 869K | +20% |
| Net profit | DKK 499K | +19% |
| Total assets | DKK 2,8M | +10% |
| Equity | DKK 1,2M | +7% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.209 | 2.150 | 2.498 | 2.851 | 2.829 | 3.240 | 3.176 | 3.308 | 3.423 | 4.222 | 5.600 | 6.681 | 7.015 | 8.045 |
| Staff expenses | -1.955 | -1.717 | -2.428 | -2.628 | -2.704 | -2.954 | -3.093 | -3.052 | -3.202 | -3.698 | -5.277 | -6.029 | -6.291 | -7.175 |
| EBITDA | 254 | 433 | 69 | 223 | 125 | 286 | 83 | 256 | 221 | 525 | 323 | 652 | 724 | 869 |
| Depreciation & amort. | -72 | -90 | -83 | -93 | -132 | -119 | -142 | -130 | -126 | -108 | -149 | -145 | -173 | -206 |
| EBIT | 182 | 342 | -14 | 130 | -7 | 167 | -58 | 126 | 95 | 417 | 174 | 507 | 551 | 663 |
| Net financials | -29 | -29 | -21 | -15 | -14 | -19 | -14 | -10 | -9 | -8 | -17 | -13 | -10 | -19 |
| Profit before tax | 153 | 313 | -30 | 115 | -22 | 148 | -72 | 116 | 86 | 409 | 157 | 493 | 542 | 643 |
| Tax | 39 | 80 | 3 | 30 | -3 | 36 | -14 | 26 | 20 | 90 | 35 | 110 | 121 | 144 |
| Net profit | 114 | 234 | -33 | 86 | -18 | 112 | -58 | 90 | 66 | 319 | 121 | 383 | 420 | 499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 936 | 895 | 929 | 998 | 1.083 | 1.203 | 1.168 | 1.110 | 1.070 | 1.562 | 1.464 | 2.035 | 2.503 | 2.760 |
| Equity | -133 | 101 | 68 | 154 | 136 | 248 | 190 | 330 | 273 | 542 | 491 | 774 | 1.095 | 1.169 |
| Long-term debt | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.062 | 794 | 861 | 843 | 947 | 953 | 978 | 767 | 788 | 1.015 | 969 | 1.261 | 1.408 | 1.576 |
| Total debt | 1.069 | 794 | 861 | 843 | 947 | 953 | 978 | 767 | 788 | 1.015 | 969 | 1.261 | 1.408 | 1.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2008 | — | — |
BM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.KR Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Tom Kristensen | Management | 0 companies |
| Brian Møller Kristensen | Management | 0 companies |