| Revenue | DKK -9K | +11% |
| EBITDA | DKK -9K | -11% |
| Net profit | DKK 474K | -8% |
| Total assets | DKK 6M | +5% |
| Equity | DKK 5,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 0 | 2 | -6 | -6 | -6 | -8 | -14 | -6 | -7 | -7 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | 0 | 2 | -6 | -6 | -6 | -8 | -14 | -6 | -7 | -7 | -7 | -8 | -9 |
| Net financials | -20 | 415 | 609 | 562 | 347 | 319 | 322 | 613 | 355 | 978 | 490 | 606 | 643 | 500 |
| Profit before tax | 92 | 415 | 611 | 557 | 341 | 313 | 314 | 599 | 349 | 972 | 483 | 599 | 635 | 491 |
| Tax | -2 | 4 | 4 | -1 | -4 | -9 | -1 | 0 | 5 | 39 | -51 | 29 | 119 | 17 |
| Net profit | 94 | 412 | 607 | 558 | 345 | 322 | 315 | 599 | 344 | 932 | 534 | 569 | 517 | 474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 848 | 1.086 | 1.598 | 2.071 | 3.194 | 3.358 | 2.722 | 3.315 | 3.497 | 4.548 | 5.048 | 5.351 | 5.731 | 6.007 |
| Equity | 627 | 942 | 1.453 | 1.913 | 2.157 | 2.376 | 2.585 | 3.076 | 3.309 | 4.242 | 4.663 | 5.118 | 5.517 | 5.855 |
| Long-term debt | 56 | 87 | 65 | 62 | 88 | 69 | 71 | 218 | 39 | 255 | 110 | 73 | 113 | 73 |
| Short-term debt | 164 | 57 | 80 | 97 | 949 | 914 | 66 | 21 | 148 | 51 | 275 | 160 | 101 | 79 |
| Total debt | 220 | 143 | 145 | 158 | 1.037 | 983 | 137 | 239 | 187 | 306 | 385 | 233 | 215 | 152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|