| Revenue | DKK 472K | +81% |
| EBITDA | DKK 431K | +88% |
| Net profit | DKK 154K | +135% |
| Total assets | DKK 8,5M | -1% |
| Equity | DKK 2,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 436 | 314 | 386 | 490 | 123 | 383 | 282 | 279 | 194 | 256 | 124 | 261 | 261 | 472 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 420 | 301 | 373 | 477 | 109 | 369 | 269 | 265 | 177 | 241 | 104 | 243 | 229 | 431 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 420 | 301 | 373 | 477 | 109 | 369 | 269 | 265 | 177 | 241 | 104 | 243 | 229 | 431 |
| Net financials | -111 | -64 | -65 | -62 | -59 | -53 | -39 | -37 | -49 | -35 | -35 | -60 | -120 | -208 |
| Profit before tax | 309 | 237 | 308 | 415 | 50 | 315 | 229 | 227 | 129 | 206 | 69 | 183 | 109 | 222 |
| Tax | 5 | 66 | 82 | 104 | 17 | 76 | 57 | 56 | 35 | 52 | 23 | 48 | 43 | 68 |
| Net profit | 304 | 171 | 226 | 311 | 33 | 239 | 172 | 171 | 94 | 154 | 46 | 134 | 66 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.921 | 2.949 | 3.217 | 3.397 | 3.088 | 3.283 | 3.665 | 3.725 | 3.344 | 3.995 | 3.905 | 3.678 | 8.557 | 8.496 |
| Equity | 89 | 260 | 486 | 798 | 830 | 1.070 | 1.242 | 1.414 | 1.508 | 2.355 | 2.401 | 2.535 | 2.601 | 2.755 |
| Long-term debt | 2.532 | 2.329 | 2.216 | 2.101 | 1.984 | 1.863 | 1.745 | 1.625 | 1.508 | 1.391 | 1.258 | 924 | 5.444 | 5.337 |
| Short-term debt | 300 | 360 | 515 | 498 | 273 | 350 | 678 | 685 | 328 | 250 | 246 | 219 | 512 | 404 |
| Total debt | 2.832 | 2.689 | 2.731 | 2.599 | 2.257 | 2.213 | 2.423 | 2.311 | 1.836 | 1.640 | 1.504 | 1.143 | 5.956 | 5.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBDH Holding 2 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Borg Hansen | Management | 0 companies |