| Revenue | DKK -113K | -70% |
| EBITDA | DKK -113K | +70% |
| Net profit | DKK -13,7M | -128% |
| Total assets | DKK 56,3M | -27% |
| Equity | DKK 56,1M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -377 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 504 | 655 | 718 | 186 | 317 | -3 | -4 | 2.045 | 5.146 | 4.208 | 2.359 | -377 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 504 | 655 | 718 | 186 | 317 | -3 | -4 | 2.045 | 5.146 | 4.208 | 2.359 | -377 | -113 |
| Net financials | 589 | 518 | 656 | 721 | 190 | 321 | 585 | 1.248 | 1.919 | 5.074 | 4.278 | 2.482 | 49.635 | -13.612 |
| Profit before tax | 585 | 514 | 651 | 718 | 186 | 317 | 582 | 1.244 | 1.900 | 5.062 | 4.258 | 2.461 | 49.258 | -13.725 |
| Tax | 1 | -1 | -1 | -1 | -5 | -0 | -0 | -7 | -40 | -20 | 5 | 21 | 23 | 23 |
| Net profit | 583 | 515 | 652 | 718 | 190 | 317 | 582 | 1.251 | 1.940 | 5.082 | 4.253 | 2.440 | 49.235 | -13.748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.562 | 5.917 | 6.349 | 6.981 | 7.039 | 7.365 | 7.912 | 9.247 | 15.408 | 20.813 | 21.716 | 22.706 | 77.447 | 56.297 |
| Equity | 3.254 | 5.710 | 6.223 | 6.895 | 6.971 | 7.227 | 7.717 | 8.821 | 10.653 | 15.623 | 19.478 | 21.599 | 70.025 | 56.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370 | 568 | 1.025 | 1.118 | 30 | 0 | 0 |
| Short-term debt | 308 | 207 | 126 | 87 | 68 | 138 | 195 | 57 | 4.187 | 4.166 | 1.120 | 1.078 | 7.422 | 151 |
| Total debt | 308 | 207 | 126 | 87 | 68 | 138 | 195 | 426 | 4.755 | 5.191 | 2.238 | 1.108 | 7.422 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|