| Revenue | DKK 4,5M | +10% |
| EBITDA | DKK 133K | -39% |
| Net profit | DKK 96K | -42% |
| Total assets | DKK 2,6M | -10% |
| Equity | DKK 1,7M | -3% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.868 | 4.371 | 4.054 | 4.124 | 4.533 |
| Staff expenses | -4.510 | -4.025 | -3.793 | -3.907 | -4.400 |
| EBITDA | 358 | 346 | 261 | 217 | 133 |
| Depreciation & amort. | -24 | -0 | -0 | -1 | -11 |
| EBIT | 334 | 346 | 261 | 216 | 122 |
| Net financials | 24 | 21 | 8 | -4 | 3 |
| Profit before tax | 358 | 367 | 269 | 212 | 125 |
| Tax | 91 | 82 | 60 | 47 | 29 |
| Net profit | 267 | 285 | 208 | 165 | 96 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.445 | 2.803 | 2.596 | 2.836 | 2.559 |
| Equity | 1.800 | 1.836 | 1.794 | 1.759 | 1.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.645 | 967 | 801 | 1.075 | 836 |
| Total debt | 1.645 | 967 | 801 | 1.075 | 836 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Borgen Christensen | Management | 0 companies |
| Pernille Elvensø | Board of Directors | 0 companies |
| Hans Peter Borgen Christensen | Chairman | 0 companies |