| Revenue | DKK 7K | +57% |
| EBITDA | DKK 7K | +57% |
| Net profit | DKK 1K | +162% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 1,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 154 | 153 | 185 | 163 | 135 | 133 | 2.268 | -100 | 157 | 4 | 5 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 154 | 153 | 185 | 163 | 135 | 133 | 2.268 | -100 | 157 | 4 | 5 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | 154 | 153 | 185 | 163 | 135 | 133 | 2.268 | -100 | 157 | 4 | 5 | 7 |
| Net financials | -143 | -148 | -148 | -148 | -148 | -146 | -146 | -123 | -39 | -16 | -6 | -6 | -6 |
| Profit before tax | 26 | 6 | 6 | 38 | 16 | -11 | -13 | 2.145 | -140 | 141 | -2 | -2 | 1 |
| Tax | 6 | 2 | 1 | -0 | 2 | -5 | -3 | 922 | -0 | 91 | -0 | -0 | -0 |
| Net profit | 19 | 5 | 4 | 38 | 14 | -6 | -11 | 1.223 | -140 | 50 | -2 | -2 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.390 | 7.452 | 7.424 | 7.466 | 7.477 | 7.472 | 7.459 | 3.407 | 3.264 | 1.609 | 1.571 | 1.571 | 1.620 |
| Equity | 28 | 32 | 37 | 74 | 88 | 80 | 67 | 1.290 | 1.151 | 1.200 | 1.198 | 1.196 | 1.197 |
| Long-term debt | 7.363 | 7.386 | 7.386 | 7.386 | 7.386 | 7.386 | 7.386 | 2.047 | 2.047 | 311 | 311 | 311 | 311 |
| Short-term debt | 0 | 34 | 1 | 5 | 2 | 6 | 6 | 69 | 66 | 97 | 62 | 64 | 112 |
| Total debt | 7.363 | 7.420 | 7.387 | 7.392 | 7.389 | 7.392 | 7.392 | 2.116 | 2.113 | 408 | 373 | 375 | 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CU Management | Management | 2017 | — | — |
SS Management | Management | 2017 | — | — |
DE Management | Management | 2010 | — | — |
JS Management | Management | 2008 | — | — |
AS Management | Management | 2008 | — | — |
JJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Emil Uldall Schultz | Management | 0 companies |
| Sten Schultz | Management | 0 companies |
| Dag Espen Arnesen | Management | 0 companies |
| Jens Stevnsmose Dinesen | Management | 0 companies |
| Andrew Shegog | Management | 0 companies |
| Jesper John Anhøj | Management | 0 companies |