| Revenue | — | — |
| EBITDA | DKK -25K | -60% |
| Net profit | DKK 437K | -65% |
| Total assets | DKK 12M | +0% |
| Equity | DKK 12M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -24 | -16 | -26 | -15 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -200 | -224 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -24 | -16 | -26 | -215 | -245 | -55 | -21 | -15 | -29 | -15 | -10 | -16 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -24 | -16 | -26 | -215 | -245 | -55 | -21 | -15 | -29 | -15 | -10 | -16 | -25 |
| Net financials | 275 | 355 | 499 | 571 | 398 | 490 | -391 | 1.075 | 290 | 999 | -1.553 | 1.763 | 1.257 | 462 |
| Profit before tax | 252 | 331 | 483 | 545 | 183 | 245 | -446 | 1.054 | 275 | 970 | -1.568 | 1.753 | 1.242 | 437 |
| Tax | 44 | 7 | 12 | 16 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 207 | 323 | 473 | 528 | 182 | 245 | -446 | 1.054 | 275 | 970 | -1.568 | 1.753 | 1.242 | 437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.280 | 8.481 | 8.822 | 9.257 | 9.346 | 9.473 | 8.915 | 9.860 | 10.025 | 10.882 | 9.200 | 10.749 | 12.063 | 12.027 |
| Equity | 8.179 | 8.308 | 8.681 | 9.108 | 9.291 | 9.432 | 8.880 | 9.826 | 9.990 | 10.848 | 9.166 | 10.719 | 11.760 | 11.998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 173 | 140 | 149 | 55 | 41 | 35 | 35 | 35 | 35 | 35 | 31 | 303 | 30 |
| Total debt | 102 | 173 | 140 | 149 | 55 | 41 | 35 | 35 | 35 | 35 | 35 | 31 | 303 | 30 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Folmer Jensen | Board of Directors | 0 companies |
| Niels Mathies Folmer Jensen | Board of Directors | 0 companies |
| Camilla Middelboe | Board of Directors | 0 companies |