| Revenue | DKK 27,8M | -8% |
| EBITDA | DKK -543K | -116% |
| Net profit | DKK -3,2M | -1732% |
| Total assets | DKK 31,6M | -2% |
| Equity | DKK 2M | -73% |
| Employees | 77 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 974 | 16.104 | 18.292 | 22.055 | 24.353 | 26.191 | 31.490 | 30.593 | 36.558 | 43.894 | 38.823 | 30.926 | 30.238 | 27.792 |
| Staff expenses | -735 | -11.285 | -15.972 | -18.340 | -19.273 | -19.609 | -22.498 | -23.936 | -25.510 | -30.343 | -30.472 | -26.394 | -26.862 | -28.335 |
| EBITDA | 239 | 4.819 | 2.319 | 3.715 | 5.080 | 6.582 | 8.992 | 6.657 | 11.048 | 13.551 | 8.351 | 4.532 | 3.376 | -543 |
| Depreciation & amort. | -230 | -866 | -1.119 | -1.467 | -1.902 | -2.108 | -2.538 | -2.253 | -2.923 | -3.140 | -2.899 | -2.973 | -3.251 | -3.380 |
| EBIT | 9 | 3.953 | 1.201 | 2.247 | 3.179 | 4.474 | 6.454 | 4.404 | 8.125 | 10.411 | 5.452 | 1.559 | 125 | -3.923 |
| Net financials | -3 | 758 | 41 | -112 | -177 | -107 | -132 | -110 | -352 | -333 | -283 | -177 | -323 | -179 |
| Profit before tax | 6 | 4.361 | 1.242 | 2.135 | 3.002 | 4.367 | 6.322 | 4.294 | 7.772 | 10.078 | 5.735 | 1.382 | -198 | -4.102 |
| Tax | 2 | 1.093 | 57 | 515 | 672 | 986 | 1.423 | 977 | 1.736 | 2.238 | 1.280 | 327 | -22 | -878 |
| Net profit | 4 | 3.268 | 1.185 | 1.620 | 2.330 | 3.381 | 4.899 | 3.317 | 6.037 | 7.840 | 4.455 | 1.055 | -176 | -3.224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.376 | 13.633 | 17.360 | 20.863 | 26.443 | 27.967 | 36.632 | 39.151 | 55.775 | 53.321 | 37.700 | 32.392 | 32.120 | 31.601 |
| Equity | 188 | 3.455 | 4.641 | 6.260 | 3.590 | 6.971 | 11.870 | 11.187 | 12.224 | 17.864 | 16.318 | 12.373 | 7.197 | 1.973 |
| Long-term debt | 0 | 0 | 0 | 1.461 | 1.590 | 1.810 | 1.994 | 4.368 | 4.115 | 4.872 | 3.392 | 3.090 | 4.776 | 4.946 |
| Short-term debt | 1.189 | 9.188 | 12.452 | 13.020 | 21.263 | 19.186 | 22.768 | 23.596 | 39.329 | 30.429 | 17.876 | 16.690 | 19.910 | 24.682 |
| Total debt | 1.189 | 9.188 | 12.452 | 14.481 | 22.853 | 20.996 | 24.763 | 27.964 | 43.444 | 35.301 | 21.268 | 19.780 | 24.686 | 29.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2024 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JH Management | Management | 2011 | — | — |
PE Management | Management | 2008 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLANTAS GROUP A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rafal Kucharek Damgaard | Management | 0 companies |
| Lars Bay-Smidt | Chief Executive Officer | 0 companies |
| Jesper Halgren Jensen | Management | 0 companies |
| Per Emge Jensen | Management | 0 companies |
| Morten Bondgaard Godsk | Chief Executive Officer | 0 companies |
| Morten Honoré | Chief Executive Officer | 0 companies |
| Claus Berner Nielsen | Board of Directors | 0 companies |
| Knud Lomborg | Deputy Chairman | 0 companies |
| Klaus Skovsen | Chairman | 0 companies |
| Erik Bregendahl Christensen | Board of Directors | 0 companies |
| Claus Emge Jensen | Deputy Chairman | 0 companies |
| Mads Møller Nielsen | Board of Directors | 0 companies |
| Michael Honore | Chairman | 0 companies |
| Kurt Løw-Larsen | Board of Directors | 0 companies |