| Revenue | DKK 831K | -39% |
| EBITDA | DKK 286K | +2% |
| Net profit | DKK -54K | -494% |
| Total assets | DKK 3,9M | -13% |
| Equity | DKK 463K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 413 | 1.055 | 1.361 | 831 |
| Staff expenses | -90 | -789 | -1.080 | -546 |
| EBITDA | 323 | 265 | 282 | 286 |
| Depreciation & amort. | 10 | -10 | -10 | -8 |
| EBIT | 313 | 255 | 271 | 278 |
| Net financials | -156 | -238 | -247 | -328 |
| Profit before tax | 157 | 17 | 24 | -50 |
| Tax | 44 | 15 | 10 | 4 |
| Net profit | 113 | 2 | 14 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.219 | 3.165 | 4.469 | 3.902 |
| Equity | 500 | 502 | 516 | 463 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.717 | 2.663 | 3.953 | 3.439 |
| Total debt | 1.717 | 2.663 | 3.953 | 3.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2008 | — | — |
PA Management | Management | 2008 | — | — |
HC Management | Management | 2016 | — | — |
MK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRRESØ INVEST ApS | Company | 100.0% | 100.0% | 2016 |
DanaByg Energihuse ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Sørensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Hans Christian Clausen Mattesen | Management | 0 companies |
| Merete Kathrine Mølgaard Sørensen | Management | 0 companies |
| Kim Frank Pedersen | Board of Directors | 0 companies |
| Keld Frederiksen | Chairman | 0 companies |
| Lars Olsen | Board of Directors | 0 companies |
| Rikke Brorson | Chairman | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Jesper Olsen | Chairman | 0 companies |
| Birgit Hansen | Board of Directors | 0 companies |