| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | -104% |
| Net profit | DKK 1,3M | -20% |
| Total assets | DKK 52M | +2% |
| Equity | DKK 51,6M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202.200 | 69.200 | 175.700 | 174.000 | 69.714 | 62.265 | 29.897 | 9.450 | 6.858 | 0 | 0 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112.900 | -49.300 | 150.400 | 615.600 | 62.933 | 148.080 | 44.177 | -9.694 | 11.521 | -651 | 412 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112.900 | -49.300 | 150.400 | 615.600 | 62.933 | 148.080 | 44.177 | -9.694 | 11.521 | -651 | 412 | -15 |
| Net financials | -500 | -100 | 40.100 | 13.300 | 14.375 | 31.513 | -574 | -2 | 1.044 | 2.078 | 1.522 | 1.689 |
| Profit before tax | 112.400 | -49.400 | 190.500 | 628.900 | 77.308 | 179.593 | 43.603 | -9.696 | 12.565 | 1.427 | 1.934 | 1.674 |
| Tax | 48.500 | 15.000 | -105.400 | 138.500 | 73.589 | 38.925 | 7.006 | -2.035 | 92 | 374 | 305 | 372 |
| Net profit | 63.900 | -64.400 | 295.900 | 490.400 | 3.719 | 140.668 | 36.597 | -7.661 | 12.473 | 1.053 | 1.629 | 1.302 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 950.400 | 852.700 | 2.813.800 | 3.100.600 | 2.276.427 | 1.344.552 | 1.340.712 | 182.613 | 147.607 | 49.095 | 50.715 | 51.963 |
| Equity | 914.500 | 850.100 | 2.731.200 | 2.931.600 | 2.135.319 | 1.195.987 | 1.313.031 | 135.134 | 147.607 | 48.660 | 50.289 | 51.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35.900 | 2.600 | 82.600 | 119.400 | 39.639 | 35.634 | 8.990 | 30.690 | 0 | 435 | 426 | 372 |
| Total debt | 35.900 | 2.600 | 82.600 | 119.400 | 39.639 | 35.634 | 8.990 | 30.690 | 0 | 435 | 426 | 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2008 | — | — |
KE Unofficial title | Unofficial title | 2025 | — | — |
PA Management | Management | 2008 | — | — |
LJ Management | Management | 2023 | — | — |
PR Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRYG FORSIKRING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Danielsen | Management | 0 companies |
| Kim Esben Stenild Høibye | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lars Jørgen Christensen | Management | 0 companies |
| Pål Rosendahl | Management | 0 companies |
| Espen Opedal | Board of Directors | 0 companies |
| Mikkel Krøyer | Board of Directors | 0 companies |
| Anders Rolskov-Eriksen | Board of Directors | 0 companies |
| Torben Schelde Jørgensen | Chairman | 0 companies |
| Peter Falkenham | Board of Directors | 0 companies |
| Christine Bosse | Chairman | 0 companies |
| Jens Dalskov | Board of Directors | 0 companies |
| Mads Hørberg | Chairman | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Lene Margrethe Bruun Brockhoff | Chairman | 0 companies |
| Janne Dyrlev | Chairman | 0 companies |
| Morten Marc Hübbe | Chairman | 0 companies |
| Kenneth Lillelund Winther | Board of Directors | 0 companies |
| Lars Ulrik Bonde | Board of Directors | 0 companies |