| Revenue | DKK -39K | -77% |
| EBITDA | DKK -812K | +13% |
| Net profit | DKK 173K | -67% |
| Total assets | DKK 569K | -28% |
| Equity | DKK 316K | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.581 | 4.119 | 3.458 | 3.207 | 3.409 | 3.112 | 3.327 | 3.429 | 3.912 | 3.746 | 4.588 | 1.168 | -171 | -39 |
| Staff expenses | -3.316 | -3.852 | -3.373 | -3.186 | -2.966 | -3.001 | -2.951 | -2.935 | -3.372 | -4.179 | -4.496 | -1.738 | -765 | -773 |
| EBITDA | -178 | 267 | 85 | 20 | 443 | 111 | 376 | 494 | 541 | -433 | 92 | -571 | -936 | -812 |
| Depreciation & amort. | -43 | -88 | -30 | -11 | -11 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -221 | 179 | 54 | 10 | 433 | 108 | 376 | 494 | 541 | -433 | 92 | -571 | -936 | -812 |
| Net financials | -110 | -8 | 7 | 14 | 10 | 17 | -5 | -32 | -29 | -50 | -36 | 569 | 1.611 | 1.047 |
| Profit before tax | -226 | 171 | 61 | 24 | 443 | 125 | 372 | 461 | 512 | -483 | 57 | -1 | 675 | 235 |
| Tax | -41 | 58 | 18 | 6 | 98 | 28 | 82 | 102 | 113 | -104 | 9 | 11 | 154 | 61 |
| Net profit | -184 | 113 | 43 | 18 | 345 | 97 | 290 | 359 | 399 | -379 | 48 | -12 | 521 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.762 | 30.197 | 32.298 | 20.137 | 31.398 | 24.270 | 31.242 | 35.013 | 28.363 | 77.659 | 27.009 | 272 | 788 | 569 |
| Equity | 362 | 475 | 217 | 235 | 581 | 468 | 547 | 507 | 525 | -203 | -156 | 122 | 643 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -47.401 | 29.709 | 32.080 | 19.901 | 30.817 | 23.802 | 30.695 | 34.448 | 27.838 | 77.862 | 27.164 | 150 | 144 | 253 |
| Total debt | -47.401 | 29.709 | 32.080 | 19.901 | 30.817 | 23.802 | 30.695 | 34.506 | 27.838 | 77.862 | 27.164 | 150 | 144 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2008 | — | — |
LA Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADVOKAT LINE HERBST ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thoregaard | Management | 0 companies |
| Line Aarup Herbst | Unofficial title | 0 companies |