| Revenue | DKK 293M | -13% |
| EBITDA | DKK -2,4M | -495% |
| Net profit | DKK -2,1M | -517% |
| Total assets | DKK 28,8M | +0% |
| Equity | DKK 3,4M | -61% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 628.158 | 107.801 | 131.393 | 107.205 | 267.904 | 410.037 | 545.686 | 656.629 | 361.172 | 504.239 | 495.749 | 335.323 | 293.011 |
| Staff expenses | -4.005 | -717 | -941 | -1.899 | -2.106 | -1.146 | -1.377 | -1.515 | -1.081 | -749 | -801 | -1.286 | -1.937 |
| EBITDA | 10.369 | 1.228 | 2.320 | 1.248 | 501 | 2.718 | 5.107 | 7.593 | 2.645 | 3.364 | 4.458 | 601 | -2.371 |
| Depreciation & amort. | -4.116 | -792 | -822 | -822 | -818 | -546 | -19 | -37 | -37 | -46 | -38 | -36 | -24 |
| EBIT | 6.254 | 436 | 1.498 | 426 | -317 | 2.172 | 5.088 | 7.556 | 2.608 | 3.318 | 4.420 | 565 | -2.395 |
| Net financials | 845 | 242 | 124 | 61 | 323 | -28 | -205 | 213 | 412 | -42 | -30 | 121 | -233 |
| Profit before tax | 7.099 | 678 | 1.622 | 487 | 6 | 2.144 | 4.883 | 7.769 | 3.021 | 3.276 | 4.390 | 686 | -2.628 |
| Tax | 1.793 | 152 | 486 | 113 | 9 | 494 | 1.060 | 1.689 | 771 | 678 | 997 | 192 | -568 |
| Net profit | 5.305 | 526 | 1.136 | 374 | -3 | 1.650 | 3.823 | 6.081 | 2.250 | 2.598 | 3.393 | 494 | -2.060 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130.157 | 22.020 | 19.112 | 17.779 | 31.125 | 44.829 | 49.606 | 36.409 | 35.015 | 62.142 | 37.428 | 28.775 | 28.818 |
| Equity | 61.150 | 11.336 | 7.497 | 6.346 | 5.843 | 7.493 | 9.816 | 13.397 | 9.646 | 10.044 | 11.235 | 8.729 | 3.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67.357 | 10.349 | 11.151 | 11.145 | 25.171 | 37.336 | 39.789 | 23.012 | 25.369 | 52.098 | 26.193 | 20.046 | 25.449 |
| Total debt | 67.357 | 10.349 | 11.151 | 11.145 | 25.171 | 37.336 | 39.789 | 23.012 | 25.369 | 52.098 | 26.193 | 20.046 | 25.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MG Management | Management | 2008 | — | — |
HK Management | Management | 2010 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
LB | Board of Directors | 2010 | — | — |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUNKER HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Bøgedal Hoé | Chief Executive Officer | 0 companies |
| Mogens Gram Frøkjær | Management | 0 companies |
| Henrik Krøjgård Ladekjær | Management | 0 companies |
| Kenni Goldenbeck | Chief Executive Officer | 0 companies |
| Eric Frydenlund Michelsen | Board of Directors | 0 companies |
| Michael Keldsen | Chairman | 0 companies |
| Christoffer Berg Lassen | Board of Directors | 0 companies |
| Peter Drewsen Fredsted | Board of Directors | 0 companies |
| Peter Frederiksen | Board of Directors | 0 companies |
| Peter Schaumburg-Müller | Board of Directors | 0 companies |
| Michael Krabbe | Board of Directors | 0 companies |
| Per Olof Mikael Eriksson | Board of Directors | 0 companies |
| Keld Rosenbæk Demant | Board of Directors | 0 companies |
| Jesper Klokker Hansen | Board of Directors | 0 companies |
| Søren Høll | Board of Directors | 0 companies |
| Per Damborg Skovhus | Board of Directors | 0 companies |
| Lars Bæk | Board of Directors | 0 companies |
| Torben Janholt | Board of Directors | 0 companies |
| Nina Østergaard | Board of Directors | 0 companies |
| Klaus Nyborg | Deputy Chairman | 0 companies |
| Torben Østergaard Nielsen | Board of Directors | 0 companies |
| Anders Grønborg | Board of Directors | 0 companies |