| Revenue | DKK 719,7M | +10% |
| EBITDA | DKK 25,8M | +529% |
| Net profit | DKK 15,9M | +133% |
| Total assets | DKK 236,9M | +6% |
| Equity | DKK 74,4M | +26% |
| Employees | 506 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 379.490 | 365.758 | 386.453 | 439.603 | 476.928 | 499.506 | 534.097 | 516.263 | 577.154 | 636.145 | 614.757 | 655.987 | 719.660 |
| Staff expenses | -78.796 | -79.162 | -81.500 | -87.248 | -92.041 | -94.060 | -102.800 | -98.494 | -99.583 | -112.357 | -120.504 | -128.831 | -133.949 |
| EBITDA | -20.412 | -4.155 | 1.928 | 13.142 | 21.327 | 20.481 | 3.436 | -2.984 | 17.442 | 18.054 | -2.159 | -6.026 | 25.827 |
| Depreciation & amort. | 6.928 | -5.026 | -5.359 | -5.809 | -6.325 | -7.999 | -9.900 | -12.762 | -11.079 | -12.258 | -14.684 | -14.953 | -13.530 |
| EBIT | -27.340 | -9.181 | -3.431 | 7.333 | 15.002 | 12.482 | -6.464 | -15.746 | 6.363 | 5.796 | -16.843 | -20.979 | 12.297 |
| Net financials | -855 | -207 | -298 | 2.838 | 3.569 | 2.870 | 340 | -1.104 | 1.233 | -504 | -3.839 | -14.368 | -11.724 |
| Profit before tax | -28.195 | -9.388 | -3.729 | 10.039 | 18.571 | 15.352 | -6.124 | -16.850 | 7.596 | 5.292 | -20.682 | -35.347 | 573 |
| Tax | -2.260 | -1.525 | -5.275 | -14.671 | -14.021 | 3.617 | 4.666 | 14.210 | -11.356 | 1.192 | -0 | 13.245 | -15.281 |
| Net profit | -25.935 | -7.863 | 1.546 | 24.710 | 32.592 | 11.735 | -10.790 | -31.060 | 18.952 | 4.100 | -20.682 | -48.592 | 15.854 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147.681 | 138.786 | 154.678 | 201.165 | 241.936 | 266.198 | 241.879 | 248.869 | 244.984 | 247.746 | 250.512 | 223.785 | 236.947 |
| Equity | 79.554 | 71.690 | 73.235 | 107.496 | 140.088 | 151.823 | 141.037 | 109.977 | 128.929 | 133.029 | 107.547 | 58.926 | 74.422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 237 | 7.683 | 7.260 | 12.040 | 15.825 | 30.537 | 29.505 |
| Short-term debt | 68.127 | 67.096 | 81.443 | 93.669 | 101.848 | 114.375 | 100.605 | 130.909 | 108.495 | 102.377 | 127.140 | 133.823 | 131.652 |
| Total debt | 68.127 | 67.096 | 81.443 | 93.669 | 101.848 | 114.375 | 100.842 | 138.592 | 115.755 | 114.417 | 142.965 | 164.360 | 161.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GI Founder | Founder | 2008 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
FP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HS Management | Management | 2008 | — | — |
SF Founder | Founder | 2008 | — | — |
MK Management | Management | 2016 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
UK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AB Management | Management | 2019 | — | — |
RU Management | Management | 2018 | — | — |
UD Founder | Founder | 2008 | — | — |
MH Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BASA HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Irene Jørgensen | Founder | 0 companies |
| Claus Kurt Jensen | Chief Executive Officer | 0 companies |
| Finn Petersen | Chief Executive Officer | 0 companies |
| Jeanette Aaen | Chief Executive Officer | 0 companies |
| Henrik Schulz | Management | 0 companies |
| Susanne Fræer Kaspersen | Founder | 0 companies |
| Mikael Koch Jensen | Management | 0 companies |
| Kenneth Willenbrack Nørgaard | Chief Executive Officer | 0 companies |
| Uwe Koch | Chief Executive Officer | 0 companies |
| Anders Baltzer Thygesen | Management | 0 companies |
| Reto Utiger Sørensen | Management | 0 companies |
| Ulrich Danquardt Wiingreen | Founder | 0 companies |
| Michael Hedahl Hansen | Founder | 0 companies |
| Karl Tommy Wikström | Board of Directors | 0 companies |
| Christian Jalsøe | Board of Directors | 0 companies |
| David Holm-Ovrén | Board of Directors | 0 companies |
| Jørn-Ulrik Jørgensen | Board of Directors | 0 companies |
| Knud Erik Henningsen | Board of Directors | 0 companies |
| Niels-Christian Worning | Board of Directors | 0 companies |
| Lars Frederiksen | Board of Directors | 0 companies |
| Lars Ulrik Malle | Board of Directors | 0 companies |
| Anders Jalsøe | Board of Directors | 0 companies |
| Jesper Boysen | Deputy Chairman | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |
| Hans Christian Jensen | Board of Directors | 0 companies |
| Sanna Mari Suvanto-Harsaae | Chairman | 0 companies |
| Peter Jalsøe | Chairman | 0 companies |