| Revenue | DKK -157K | -35% |
| EBITDA | DKK -828K | +46% |
| Net profit | DKK -1,2M | -13% |
| Total assets | DKK 14,8M | -9% |
| Equity | DKK 14,5M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -2.049 | -237 | 6.141 | -171 | -328 | -266 | -249 | -318 | -201 | -233 | -274 | -240 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -450 | -801 | -824 | -816 | -856 | -845 | -849 | -872 | -384 | -301 |
| EBITDA | -10 | 28.080 | -237 | 6.141 | -1.221 | -2.006 | -1.346 | -1.065 | -1.424 | -1.270 | -1.383 | -1.145 | -1.530 | -828 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 28.080 | -237 | 6.141 | -1.221 | -2.006 | -1.346 | -1.065 | -1.424 | -1.270 | -1.383 | -1.145 | -1.530 | -828 |
| Net financials | 5.391 | 30.231 | 1.503 | 1.217 | 1.580 | 2.173 | -355 | 2.849 | 2.353 | 3.181 | -1.757 | 64 | 460 | -378 |
| Profit before tax | 5.381 | 28.181 | 1.266 | 7.358 | 359 | 167 | -1.701 | 1.784 | 929 | 1.910 | -3.139 | -1.081 | -1.069 | -1.206 |
| Tax | -14 | 24 | 331 | 265 | 80 | 133 | -335 | 392 | 204 | 234 | -434 | 199 | 3 | 4 |
| Net profit | 5.395 | 28.157 | 935 | 7.093 | 279 | 34 | -1.366 | 1.392 | 725 | 1.676 | -2.706 | -1.280 | -1.072 | -1.210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.180 | 37.345 | 22.580 | 26.287 | 26.857 | 25.029 | 22.912 | 23.902 | 27.710 | 23.754 | 20.076 | 17.433 | 16.194 | 14.794 |
| Equity | 7.984 | 36.044 | 21.879 | 26.270 | 26.299 | 24.653 | 22.681 | 23.272 | 22.497 | 23.374 | 19.468 | 16.988 | 15.798 | 14.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 196 | 1.301 | 258 | 17 | 558 | 376 | 231 | 629 | 5.213 | 380 | 608 | 445 | 396 | 341 |
| Total debt | 196 | 1.301 | 701 | 17 | 558 | 376 | 231 | 629 | 5.213 | 380 | 608 | 445 | 396 | 341 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|