| Revenue | DKK -477K | +89% |
| EBITDA | DKK -555K | -27% |
| Net profit | DKK -468K | -9% |
| Total assets | DKK 150K | -1% |
| Equity | DKK -1,4M | -48% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 572 | 681 | 745 | 364 | 242 | 681 | 122 | 10 | -183 | -128 | -253 | -477 |
| Staff expenses | -397 | -497 | -512 | -464 | -448 | -458 | -426 | -374 | -149 | -141 | -184 | -77 |
| EBITDA | 175 | 184 | 233 | -100 | -206 | 222 | -304 | -364 | -332 | -269 | -437 | -555 |
| Depreciation & amort. | -108 | -116 | -116 | -129 | -126 | -119 | -115 | -106 | -106 | -106 | -93 | -45 |
| EBIT | 66 | 68 | 118 | -230 | -332 | 104 | -419 | -469 | -438 | -375 | -530 | -600 |
| Net financials | -62 | -26 | -35 | -8 | -16 | -14 | -12 | -13 | -9 | -0 | 0 | -0 |
| Profit before tax | 4 | 43 | 83 | -238 | -348 | 90 | -431 | -456 | -446 | -375 | -530 | -600 |
| Tax | 3 | 10 | 20 | -56 | -43 | -35 | -200 | -104 | -97 | -48 | -101 | -132 |
| Net profit | 1 | 32 | 63 | -182 | -305 | 126 | -231 | -352 | -350 | -327 | -429 | -468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.094 | 976 | 865 | 859 | 719 | 589 | 553 | 449 | 495 | 533 | 152 | 150 |
| Equity | 348 | 380 | 443 | 261 | -44 | 82 | -150 | 138 | -211 | -538 | -967 | -1.436 |
| Long-term debt | 300 | 14 | 0 | 342 | 238 | 125 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 410 | 522 | 335 | 225 | 526 | 383 | 681 | 311 | 707 | 1.071 | 1.119 | 1.586 |
| Total debt | 710 | 536 | 335 | 567 | 763 | 508 | 689 | 311 | 707 | 1.071 | 1.119 | 1.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2011 | |
SKOVMOSE HOLDING KOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Per Mose Jakobsen | Chief Executive Officer | 0 companies |