| Revenue | DKK -120K | -14% |
| EBITDA | DKK -120K | +14% |
| Net profit | DKK -204K | +9% |
| Total assets | DKK 1,1M | -18% |
| Equity | DKK 958K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | -265 | 412 | 488 | 509 | 1.680 | 227 | 274 | 96 | 221 | -35 | -82 | -140 | -120 |
| Staff expenses | -303 | -280 | -313 | -302 | -266 | -24 | -47 | -36 | -19 | -16 | -9 | -0 | -0 | -0 |
| EBITDA | 157 | 15 | 98 | 186 | 242 | 1.614 | 181 | 238 | 78 | 204 | -44 | -82 | -140 | -120 |
| Depreciation & amort. | 3 | -0 | -35 | -0 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | 15 | 63 | 186 | 204 | 1.614 | 181 | 238 | 78 | 204 | -44 | -82 | -140 | -120 |
| Net financials | 206 | -148 | 64 | 115 | 72 | 104 | 143 | 96 | 170 | 477 | 1.720 | -1.051 | -83 | -84 |
| Profit before tax | 361 | -90 | 128 | 302 | 276 | 1.717 | 324 | 334 | 247 | 682 | 1.676 | -1.132 | -223 | -204 |
| Tax | -0 | -0 | -0 | -0 | 25 | 41 | 53 | 65 | 25 | 49 | -0 | -0 | -0 | -0 |
| Net profit | 361 | -90 | 128 | 302 | 251 | 1.676 | 270 | 268 | 222 | 633 | 1.676 | -1.132 | -223 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.671 | 993 | 929 | 981 | 1.174 | 2.383 | 2.447 | 2.392 | 1.474 | 2.018 | 3.169 | 1.978 | 1.352 | 1.104 |
| Equity | 731 | 724 | 615 | 538 | 469 | 1.895 | 1.891 | 1.974 | 1.140 | 1.660 | 3.162 | 1.912 | 1.297 | 958 |
| Long-term debt | 836 | -200 | 180 | 180 | 315 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | -69 | 134 | 263 | 390 | 488 | 556 | 358 | 333 | 357 | 6 | 66 | 56 | 146 |
| Total debt | 941 | -269 | 314 | 443 | 705 | 488 | 556 | 418 | 333 | 357 | 6 | 66 | 56 | 146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|