| Revenue | DKK -10K | -72% |
| EBITDA | DKK -10K | +72% |
| Net profit | DKK 21K | -60% |
| Total assets | DKK 926K | +10% |
| Equity | DKK 96K | +27% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 46 | 53 | 1.253 | -36 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 53 | 1.253 | -36 | -10 |
| Depreciation & amort. | -46 | -46 | -50 | -0 | -0 |
| EBIT | -0 | 7 | 1.203 | -36 | -10 |
| Net financials | -237 | -87 | 1.402 | 79 | 28 |
| Profit before tax | -237 | -80 | 2.606 | 43 | 18 |
| Tax | -100 | -89 | 174 | -9 | -2 |
| Net profit | -137 | 9 | 2.432 | 52 | 21 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.325 | 3.897 | 4.185 | 843 | 926 |
| Equity | -5.018 | -5.008 | 24 | 75 | 96 |
| Long-term debt | 8.105 | 6.769 | 0 | 0 | 0 |
| Short-term debt | 1.235 | 2.132 | 4.162 | 768 | 830 |
| Total debt | 9.341 | 8.901 | 4.162 | 768 | 830 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SA Management | Management | 2012 – 2022 |
ES Management | Management | 2008 – 2012 |
JA Audit | Audit | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2008 – 2022 | |
| Board of Directors | 2008 – 2015 | |
| Chairman | 2008 – 2022 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Andreasen | Management | 0 companies |
| Erik Sneftrup | Management | 0 companies |
| Jan Allan Nielsen | Audit | 0 companies |
| Ole Kielsgaard Nielsen | Board of Directors | 0 companies |
| Lars Jørgensen | Board of Directors | 0 companies |
| Ernst Frederik Mittag | Chairman | 0 companies |
| Bo Tonny Tverskov | Board of Directors | 0 companies |
| Finn Buus Nielsen | Board of Directors | 0 companies |
| Otto Frederik Spliid | Board of Directors | 0 companies |