| Revenue | — | — |
| EBITDA | DKK -439K | -5176% |
| Net profit | DKK -435K | -11726% |
| Total assets | DKK 3,1M | -16% |
| Equity | DKK 2,5M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | — | — | — | -4 | -5 | -4 | -4 | -5 | -9 | -10 | -10 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 76 | 178 | -84 | -4 | -5 | -4 | -4 | -5 | -9 | -10 | -10 | -8 | -439 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 76 | 178 | -84 | -4 | -5 | -4 | -4 | -5 | -9 | -10 | -10 | -8 | -439 |
| Net financials | 350 | 93 | 195 | -71 | 23 | 108 | 35 | 57 | -27 | 608 | 78 | -34 | 5 | -426 |
| Profit before tax | 348 | 90 | 191 | -74 | 20 | 103 | 31 | 54 | -32 | 599 | 68 | -45 | -5 | -437 |
| Tax | 2 | 2 | 2 | 2 | 3 | 4 | -0 | 1 | 0 | -0 | -0 | -2 | -2 | -2 |
| Net profit | 346 | 87 | 189 | -76 | 16 | 99 | 31 | 53 | -32 | 599 | 68 | -43 | -4 | -435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.406 | 3.469 | 3.631 | 3.530 | 3.516 | 3.539 | 3.611 | 3.648 | 3.530 | 3.547 | 3.800 | 3.743 | 3.701 | 3.106 |
| Equity | 3.334 | 3.322 | 3.411 | 3.235 | 3.151 | 3.150 | 3.081 | 3.034 | 2.894 | 3.382 | 3.338 | 3.180 | 3.059 | 2.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 27 | 96 | 45 |
| Short-term debt | 72 | 147 | 221 | 295 | 365 | 389 | 529 | 614 | 636 | 165 | 463 | 536 | 547 | 559 |
| Total debt | 72 | 147 | 221 | 295 | 365 | 389 | 529 | 615 | 636 | 165 | 463 | 563 | 642 | 604 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|