| Revenue | DKK -55K | +57% |
| EBITDA | DKK -68K | -93% |
| Net profit | DKK 923K | -11% |
| Total assets | DKK 8,3M | -9% |
| Equity | DKK 8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 244 | -883 | 1.636 | -27 | -24 | -23 | -35 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.453 | 1.731 | 1.779 | 1.838 | 1.569 | 1.224 | 244 | -883 | 1.636 | -27 | -24 | -23 | -35 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.453 | 1.731 | 1.779 | 1.838 | 1.569 | 1.224 | 229 | -898 | 1.620 | -27 | -24 | -23 | -35 | -68 |
| Net financials | 1.437 | 1.722 | 1.914 | 2.098 | 1.714 | 1.518 | -28 | -99 | 1.748 | 1.430 | -7 | 705 | 1.176 | 1.020 |
| Profit before tax | 1.432 | 1.718 | 1.909 | 2.091 | 1.707 | 1.509 | -52 | -121 | 1.721 | 1.403 | -31 | 682 | 1.141 | 952 |
| Tax | -7 | -4 | 20 | 58 | 29 | 61 | -64 | 169 | 20 | 109 | -121 | 76 | 103 | 29 |
| Net profit | 1.438 | 1.722 | 1.889 | 2.033 | 1.678 | 1.449 | 12 | -291 | 1.702 | 1.294 | 90 | 606 | 1.037 | 923 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.024 | 5.125 | 6.030 | 8.039 | 9.548 | 10.920 | 10.771 | 6.518 | 7.945 | 8.972 | 8.744 | 8.046 | 9.102 | 8.296 |
| Equity | 2.493 | 4.216 | 6.006 | 7.939 | 9.516 | 10.861 | 10.767 | 6.345 | 7.747 | 8.540 | 7.630 | 7.936 | 8.124 | 8.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 530 | 910 | 24 | 100 | 32 | 59 | 4 | 173 | 198 | 431 | 1.114 | 109 | 978 | 250 |
| Total debt | 530 | 910 | 24 | 100 | 32 | 59 | 4 | 173 | 198 | 431 | 1.114 | 109 | 978 | 250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|