| Revenue | DKK -128K | +83% |
| EBITDA | DKK -128K | -83% |
| Net profit | DKK 1,9M | -37% |
| Total assets | DKK 38M | -1% |
| Equity | DKK 36,5M | +5% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -28 | -31 | — | -39 | -31 | -30 | -41 | -118 | -38 | 0 | -70 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -28 | -31 | -22 | -39 | -31 | -30 | -41 | -118 | -38 | -39 | -70 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -28 | -31 | -22 | -39 | -31 | -30 | -41 | -118 | -38 | -39 | -70 | -128 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 988 | 2.857 | 1.909 | 1.453 | -1.062 | 1.189 | 658 | 2.629 | 4.148 | 2.298 | 3.262 | 2.141 |
| Profit before tax | — | — | — | — | — | 960 | 2.826 | 1.887 | 1.414 | -1.093 | 1.158 | 617 | 2.510 | 4.110 | 2.259 | 3.193 | 2.013 |
| Tax | -0 | -0 | -0 | -0 | -0 | 18 | 9 | 14 | 4 | -222 | -152 | 10 | 46 | 54 | 79 | 113 | 74 |
| Net profit | — | — | — | — | — | 942 | 2.817 | 1.873 | 1.411 | -871 | 1.310 | 607 | 2.464 | 4.056 | 2.180 | 3.079 | 1.939 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 16.899 | 19.948 | 21.383 | 22.720 | 22.745 | 24.507 | 24.947 | 27.431 | 31.838 | 34.060 | 38.424 | 38.023 |
| Equity | — | — | — | — | — | 16.875 | 19.594 | 21.367 | 22.677 | 21.702 | 22.895 | 23.394 | 25.740 | 29.671 | 31.723 | 34.669 | 36.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 417 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 24 | 353 | 16 | 43 | 66 | 55 | 49 | 475 | 1.182 | 1.185 | 3.275 | 1.328 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 24 | 353 | 16 | 43 | 66 | 55 | 49 | 475 | 1.182 | 1.602 | 3.275 | 1.328 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|