| Revenue | DKK 5K | +50% |
| EBITDA | DKK 5K | +50% |
| Net profit | DKK 214K | +43% |
| Total assets | DKK 1,3M | -18% |
| Equity | DKK 548K | -38% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 | 4 | 4 | 3 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 4 | 4 | 3 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 4 | 4 | 3 | 5 |
| Net financials | 184 | 218 | 242 | 146 | 209 |
| Profit before tax | 189 | 222 | 246 | 150 | 214 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 189 | 222 | 246 | 150 | 214 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.616 | 1.599 | 1.633 | 1.589 | 1.295 |
| Equity | 1.027 | 974 | 969 | 884 | 548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 626 | 663 | 705 | 747 |
| Total debt | 590 | 626 | 663 | 705 | 747 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2019 |
| Former (4) | ||
JN Management | Management | 2013 – 2014 |
NH Management | Management | 2010 – 2011 |
JI Management | Management | 2014 – 2019 |
HO Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2010 – 2011 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nedergaard | Management | 0 companies |
| Martin Christensen | Management | 0 companies |
| Nikolaj Harbo | Management | 0 companies |
| Jørgen Ingeman | Management | 0 companies |
| Henrik Ole Frøsig | Chief Executive Officer | 0 companies |
| Helge Højkær Larsen | Chairman | 0 companies |
| Karsten Olsen | Chairman | 0 companies |
| Birgitte Wagner Olsen | Board of Directors | 0 companies |