| Revenue | DKK 288K | -4% |
| EBITDA | DKK 137K | -19% |
| Net profit | DKK 45K | -25% |
| Total assets | DKK 4,5M | +20% |
| Equity | DKK 939K | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 224 | 252 | 292 | 300 | 288 |
| Staff expenses | -16 | -16 | -18 | -18 | -18 |
| EBITDA | 120 | 145 | 146 | 168 | 137 |
| Depreciation & amort. | -51 | -54 | -57 | -79 | -82 |
| EBIT | 69 | 92 | 89 | 89 | 55 |
| Net financials | -165 | -188 | -144 | -30 | -10 |
| Profit before tax | -97 | -97 | -55 | 60 | 45 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -97 | -97 | -55 | 60 | 45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.853 | 3.899 | 3.736 | 3.767 | 4.518 |
| Equity | 987 | 890 | 835 | 895 | 939 |
| Long-term debt | 2.351 | 2.468 | 128 | 128 | 128 |
| Short-term debt | 516 | 541 | 2.773 | 2.744 | 3.450 |
| Total debt | 2.866 | 3.009 | 2.901 | 2.872 | 3.578 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
BT Founder | Founder | 2008 |
EK Founder | Founder | 2008 |
MC Founder | Founder | 2008 |
HL Founder | Founder | 2008 |
JK Founder | Founder | 2008 |
BD Founder | Founder | 2008 |
CM Founder | Founder | 2008 |
CH Founder | Founder | 2008 |
AK Founder | Founder | 2008 |
KN Founder | Founder | 2008 |
JB Founder | Founder | 2008 |
BL Founder | Founder | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 0% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Thisgaard | Founder | 0 companies |
| Else Kjer | Founder | 0 companies |
| Mona Clemmensen | Founder | 0 companies |
| Hans Ludvig Lassen | Founder | 0 companies |
| Jørgen Kjer | Founder | 0 companies |
| Berit Dahl Nielsen | Founder | 0 companies |
| Carsten Møller | Founder | 0 companies |
| Charlotte Hannesbo Thisgaard | Founder | 0 companies |
| Ann-Lis Kelleklinte | Founder | 0 companies |
| Kurt Nielsen | Founder | 0 companies |
| Jane Bendtsen | Founder | 0 companies |
| Bente Lassen | Founder | 0 companies |