| Revenue | DKK 2,1M | +32% |
| EBITDA | DKK 2,3M | +55% |
| Net profit | DKK 999K | +192% |
| Total assets | DKK 52,5M | +5% |
| Equity | DKK 16,1M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.006 | 951 | 1.496 | 2.605 | 1.985 | 2.274 | -133 | -1.544 | 1.424 | 13.133 | 1.945 | 1.715 | 1.583 | 2.087 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.006 | 951 | 1.496 | 2.605 | 1.985 | 2.274 | -133 | -1.544 | 1.424 | 13.974 | 941 | 1.277 | 1.458 | 2.260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.006 | 951 | 1.496 | 2.605 | 1.985 | 2.274 | -133 | -1.544 | 1.424 | 13.974 | 941 | 1.277 | 1.458 | 2.260 |
| Net financials | -600 | -472 | -468 | -628 | -311 | -352 | -362 | -303 | -264 | -234 | -276 | -840 | -1.043 | -979 |
| Profit before tax | 1.406 | 479 | 1.028 | 1.977 | 1.675 | 1.922 | -495 | -1.847 | 1.160 | 13.739 | 664 | 437 | 414 | 1.281 |
| Tax | 352 | 89 | 251 | 468 | 369 | 423 | -109 | -401 | 255 | 3.023 | 146 | 97 | 72 | 281 |
| Net profit | 1.054 | 389 | 777 | 1.509 | 1.306 | 1.499 | -386 | -1.446 | 905 | 10.717 | 518 | 341 | 343 | 999 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.225 | 41.031 | 41.616 | 44.204 | 42.476 | 42.588 | 39.277 | 37.885 | 37.489 | 51.490 | 50.500 | 50.160 | 50.150 | 52.525 |
| Equity | 11.072 | 11.461 | 12.238 | 13.747 | 11.352 | 11.551 | 9.666 | 8.219 | 9.124 | 19.841 | 20.359 | 20.700 | 19.642 | 16.141 |
| Long-term debt | 13.078 | 18.263 | 21.418 | 29.920 | 29.878 | 28.522 | 25.762 | 25.495 | 25.032 | 26.296 | 25.957 | 25.625 | 24.885 | 32.283 |
| Short-term debt | 10.885 | 11.069 | 7.708 | 307 | 1.021 | 2.308 | 3.752 | 4.170 | 3.332 | 2.517 | 1.572 | 1.321 | 3.139 | 1.577 |
| Total debt | 23.964 | 29.332 | 29.126 | 30.228 | 30.899 | 30.831 | 29.514 | 29.666 | 28.365 | 28.813 | 27.529 | 26.947 | 28.024 | 33.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGEBORG A/S | Company | 33.3% | 0.0% | 2025 |
DLT HOLDING ApS | Company | 15.0% | 25.0% | 2025 |
NØRLEM HOLDING ApS | Company | 15.0% | 25.0% | 2025 |
BP UDLEJNING ApS | Company | 15.0% | 25.0% | 2025 |
JOHNNY BE GOOD DENMARK ApS | Company | 15.0% | 25.0% | 2025 |
ERMITO HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 | |
TRENDZ ApS | Company | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Munk Kjeldgaard-Christiansen | Management | 0 companies |
| Klaus Østergaard | Board of Directors | 0 companies |
| Benny Tolstrup | Board of Directors | 0 companies |
| Martin Allan Laursen | Chairman | 0 companies |
| Johnny Vestergaard | Board of Directors | 0 companies |
| Erik Agerkilde | Board of Directors | 0 companies |
| Peder Kjærlund Larsen | Board of Directors | 0 companies |