| Revenue | DKK 5,6M | +5% |
| EBITDA | DKK 2M | +35% |
| Net profit | DKK 663K | +179% |
| Total assets | DKK 34,8M | +2% |
| Equity | DKK 19M | +4% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.983 | 2.408 | 3.000 | 3.237 | 3.189 | 3.648 | 3.904 | 4.625 | 4.889 | 4.699 | 5.170 | 5.463 | 5.334 | 5.608 |
| Staff expenses | -439 | -862 | -1.458 | -1.703 | -1.682 | -2.123 | -2.397 | -3.024 | -3.240 | -3.105 | -3.615 | -3.925 | -3.817 | -3.567 |
| EBITDA | 1.544 | 1.547 | 1.543 | 1.534 | 1.507 | 1.526 | 1.506 | 1.602 | 1.648 | 1.594 | 1.555 | 1.538 | 1.516 | 2.041 |
| Depreciation & amort. | 1.071 | 1.073 | 1.073 | 1.073 | -1.077 | -1.068 | -1.066 | -1.324 | -1.467 | -1.447 | -1.458 | -1.458 | -1.458 | -1.455 |
| EBIT | 473 | 473 | 469 | 461 | 430 | 458 | 440 | 278 | 181 | 146 | 97 | 80 | 59 | 586 |
| Net financials | -274 | -243 | -165 | -279 | 108 | 137 | 215 | -526 | -92 | 105 | 134 | 179 | 246 | 263 |
| Profit before tax | 199 | 230 | 305 | 182 | 538 | 595 | 655 | -248 | 90 | 252 | 231 | 259 | 305 | 850 |
| Tax | 50 | -185 | 69 | 49 | 120 | 131 | 145 | -50 | 20 | 55 | 51 | 58 | 67 | 187 |
| Net profit | 149 | 415 | 236 | 133 | 419 | 463 | 510 | -198 | 70 | 196 | 180 | 201 | 237 | 663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.577 | 25.161 | 25.617 | 25.619 | 25.218 | 25.509 | 27.256 | 35.252 | 35.529 | 35.142 | 34.599 | 34.568 | 34.213 | 34.760 |
| Equity | 15.473 | 15.888 | 16.124 | 16.257 | 16.675 | 17.139 | 17.649 | 17.451 | 17.521 | 17.717 | 17.897 | 18.098 | 18.335 | 18.998 |
| Long-term debt | 5.806 | 5.377 | 4.928 | 4.527 | 3.972 | 3.399 | 2.827 | 12.169 | 11.667 | 11.281 | 10.663 | 10.066 | 9.463 | 8.965 |
| Short-term debt | 1.877 | 1.889 | 2.732 | 3.159 | 3.045 | 3.597 | 5.557 | 4.532 | 5.392 | 5.346 | 5.390 | 5.907 | 6.070 | 6.604 |
| Total debt | 7.683 | 7.266 | 7.661 | 7.686 | 7.017 | 6.996 | 8.384 | 16.701 | 17.059 | 16.627 | 16.053 | 15.973 | 15.533 | 15.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNIFOOD HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
Unifood 2022 ApS | Company | 10.0% | 10.0% | 2022 |
NORDEX HOLDING A/S | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Abdullah Karacan | Management | 0 companies |