| Revenue | DKK -5K | +5% |
| EBITDA | DKK -5K | -5% |
| Net profit | DKK -7K | -105% |
| Total assets | DKK 1,3M | -3% |
| Equity | DKK 1,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Net financials | -6 | -7 | -200 | 0 | 0 | 200 | 100 | 75 | 125 | 596 | 596 | 149 | 149 | -2 |
| Profit before tax | -9 | -10 | -204 | -4 | -4 | 196 | 96 | 71 | 121 | 592 | 592 | 144 | 144 | -7 |
| Tax | -2 | -1 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -9 | -216 | -4 | -4 | 196 | 96 | 71 | 121 | 592 | 592 | 144 | 144 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 213 | 0 | 150 | 150 | 350 | 350 | 350 | 351 | 830 | 1.308 | 1.334 | 1.356 | 1.312 |
| Equity | 90 | 81 | -135 | -140 | -144 | 52 | 148 | 219 | 341 | 820 | 1.298 | 1.324 | 1.345 | 1.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 132 | 135 | 290 | 294 | 298 | 202 | 131 | 10 | 10 | 10 | 10 | 10 | 109 |
| Total debt | 121 | 132 | 135 | 290 | 294 | 298 | 202 | 131 | 10 | 10 | 10 | 10 | 10 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|