| Revenue | DKK -89K | +1% |
| EBITDA | DKK -89K | -1% |
| Net profit | DKK -69K | +0% |
| Total assets | DKK 524K | -13% |
| Equity | DKK 151K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.019 | 1.911 | 2.000 | 1.888 | 730 | 1.000 | 900 | 650 | 90 | 0 | -10 | -21 | -88 | -89 |
| Staff expenses | -412 | -420 | -63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 39 | 484 | 1.064 | 1 | 512 | 140 | 28 | 22 | -20 | -10 | -21 | -88 | -89 |
| Depreciation & amort. | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 37 | 484 | 1.064 | 1 | 512 | 140 | 28 | 22 | -20 | -10 | -21 | -88 | -89 |
| Net financials | -47 | -37 | -18 | 0 | -0 | -27 | -4 | -0 | -2 | -1 | -3 | -0 | -1 | 0 |
| Profit before tax | 22 | 1 | 466 | 1.064 | 1 | 485 | 137 | 28 | 20 | -21 | -13 | -21 | -89 | -88 |
| Tax | 8 | 0 | 114 | 250 | 0 | 113 | 31 | 6 | 5 | -4 | -6 | -5 | -20 | -19 |
| Net profit | 14 | 0 | 352 | 814 | 1 | 372 | 106 | 22 | 15 | -16 | -7 | -16 | -69 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 770 | 794 | 798 | 1.827 | 1.714 | 1.957 | 1.806 | 795 | 790 | 667 | 661 | 665 | 605 | 524 |
| Equity | 153 | 153 | 505 | 969 | 169 | 541 | 297 | 319 | 334 | 318 | 310 | 294 | 220 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 617 | 641 | 293 | 859 | 1.545 | 1.416 | 1.509 | 476 | 456 | 349 | 351 | 371 | 385 | 373 |
| Total debt | 617 | 641 | 293 | 859 | 1.545 | 1.416 | 1.509 | 476 | 456 | 349 | 351 | 371 | 385 | 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2018 | — | — |
RA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBJ-HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bo Jørgensen | Management | 0 companies |
| Rikke Adamsen | Management | 0 companies |