| Revenue | DKK 559K | -26% |
| EBITDA | DKK -5K | -104% |
| Net profit | DKK -63K | -317% |
| Total assets | DKK 533K | -59% |
| Equity | DKK 195K | -81% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.006 | 1.744 | 1.597 | 1.888 | 2.172 | 1.910 | 1.951 | 1.655 | 1.076 | 1.074 | 914 | 1.021 | 759 | 559 |
| Staff expenses | -1.489 | -1.391 | -1.470 | -1.511 | -1.479 | -1.494 | -1.621 | -1.595 | -1.033 | -780 | -914 | -481 | -640 | -563 |
| EBITDA | -226 | 117 | -66 | 376 | 692 | 415 | 331 | 60 | 43 | 179 | -4 | 540 | 120 | -5 |
| Depreciation & amort. | -279 | -0 | -0 | -184 | -152 | -131 | -55 | -118 | -68 | -79 | -80 | -88 | -89 | -77 |
| EBIT | -505 | 117 | -66 | 192 | 540 | 284 | 276 | -58 | -25 | 100 | -84 | 453 | 31 | -82 |
| Net financials | -85 | -108 | -104 | -93 | -66 | -36 | -4 | -1 | -3 | -8 | -2 | 4 | 7 | 1 |
| Profit before tax | -590 | 9 | -170 | 100 | 474 | 248 | 273 | -60 | 264 | 92 | -86 | 457 | 38 | -81 |
| Tax | -140 | -8 | -31 | 25 | 107 | 64 | 61 | -2 | 57 | 21 | -19 | 100 | 9 | -18 |
| Net profit | -450 | 17 | -139 | 75 | 367 | 184 | 212 | -58 | 207 | 71 | -67 | 356 | 29 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.360 | 1.155 | 1.246 | 1.102 | 1.359 | 1.072 | 1.271 | 1.140 | 1.404 | 1.469 | 1.132 | 1.427 | 1.294 | 533 |
| Equity | 143 | 160 | 21 | 96 | 463 | 647 | 859 | 801 | 1.008 | 1.079 | 897 | 1.136 | 1.043 | 195 |
| Long-term debt | 837 | 773 | 692 | 570 | 285 | 168 | 170 | 104 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 367 | 533 | 436 | 598 | 256 | 242 | 235 | 378 | 372 | 235 | 269 | 231 | 336 |
| Total debt | 1.217 | 1.140 | 1.225 | 1.006 | 883 | 425 | 412 | 340 | 378 | 372 | 235 | 269 | 231 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB | Audit | 2008 | — | — |
KH Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZOE Holding ApS | Company | 100.0% | 100.0% | 2025 |
KHJ Invest Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Bechmann Danielsen | Audit | 0 companies |
| Kim Hølbing Jönsson | Founder | 0 companies |
| Heidi Hølbing Cornelius | Chairman | 0 companies |
| Søren Bruno Jönsson | Board of Directors | 0 companies |
| Hanne Dorthe Hølbing Jönsson | Board of Directors | 0 companies |