| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | — |
| Net profit | DKK -3K | -333% |
| Total assets | DKK 76K | +3% |
| Equity | DKK -852K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 193 | -125 | 34 | -4 | -6 | -10 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -25 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -172 | -125 | -150 | -4 | 15 | -10 | -5 | -6 | -5 | -5 | 0 | -5 |
| Depreciation & amort. | -0 | 5 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -176 | -135 | -150 | -4 | 15 | -10 | -5 | -6 | -5 | -5 | 0 | -5 |
| Net financials | 0 | 0 | -6 | -2 | -3 | -0 | 9 | 0 | -0 | -5 | 6 | 0 | 0 |
| Profit before tax | -22 | -176 | -141 | -151 | -7 | 15 | -1 | -5 | -6 | -9 | 1 | 0 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -311 | -1 | -69 | -1 | -1 | -0 | -1 | -2 |
| Net profit | -22 | -176 | -141 | -151 | -7 | 326 | -0 | 64 | -5 | -9 | 1 | 1 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 85 | 101 | 47 | 6 | 7 | 3 | 71 | 71 | 73 | 73 | 74 | 76 |
| Equity | -752 | -929 | -1.070 | -1.221 | -1.228 | -902 | -902 | -838 | -843 | -852 | -850 | -849 | -852 |
| Long-term debt | 0 | 0 | 0 | 1.258 | 1.213 | 903 | 900 | 905 | 905 | 910 | 919 | 919 | 919 |
| Short-term debt | 904 | 1.014 | 1.170 | 10 | 20 | 6 | 5 | 5 | 10 | 14 | 5 | 5 | 10 |
| Total debt | 904 | 1.014 | 1.170 | 1.268 | 1.233 | 909 | 905 | 910 | 914 | 925 | 923 | 923 | 928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Management | Management | 2008 | — | — |
| Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOBO ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Fabricius | Management | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Daniel Conn Elfort | Board of Directors | 0 companies |
| Mette Skov | Board of Directors | 0 companies |