| Revenue | DKK -6K | -40% |
| EBITDA | DKK -11K | -11% |
| Net profit | DKK -11K | -13% |
| Total assets | DKK 78K | -25% |
| Equity | DKK 68K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | — | -8 | -18 | 52 | 134 | 170 | 289 | 439 | 357 | 388 | 147 | -10 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -82 | -154 | -86 | -136 | -368 | -354 | -303 | -220 | -0 | -0 |
| EBITDA | 72 | 0 | -8 | -18 | -30 | -21 | 85 | 153 | 71 | 4 | 85 | -74 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 0 | -8 | -18 | -30 | -21 | 85 | 153 | 71 | 4 | 85 | -74 | -10 | -11 |
| Net financials | -203 | 0 | 143 | 66 | 194 | -2 | -0 | -0 | 11 | -2 | -2 | -321 | 0 | 0 |
| Profit before tax | -132 | 0 | 135 | 48 | 163 | -22 | 85 | 153 | 82 | 1 | 83 | -395 | -9 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 1 | 18 | 0 | -0 | -0 |
| Net profit | -132 | 0 | 135 | 48 | 163 | -22 | 85 | 153 | 70 | 0 | 65 | -395 | -9 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 0 | 835 | 1.584 | 580 | 506 | 504 | 714 | 774 | 906 | 676 | 106 | 105 | 78 |
| Equity | 239 | 0 | 399 | 397 | 511 | 438 | 471 | 571 | 587 | 532 | 541 | 88 | 79 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | -510 | 0 | 436 | 1.187 | 69 | 68 | 33 | 143 | 187 | 373 | 135 | 18 | 26 | 10 |
| Total debt | -510 | 0 | 436 | 1.187 | 69 | 68 | 33 | 143 | 187 | 374 | 135 | 18 | 26 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|