| Revenue | DKK 208K | -117% |
| EBITDA | DKK -404K | +72% |
| Net profit | DKK -3,2M | +43% |
| Total assets | DKK 7,6M | -23% |
| Equity | DKK -35,3M | -10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -35 | -1.171 | -1.837 | -1.230 | 208 |
| Staff expenses | -0 | -375 | -512 | -222 | -613 |
| EBITDA | -2.093 | -1.546 | -2.349 | -1.452 | -404 |
| Depreciation & amort. | -0 | -998 | -1.186 | -1.243 | -1.243 |
| EBIT | -2.093 | -2.544 | -3.535 | -2.695 | -1.647 |
| Net financials | 18.378 | -5.059 | -16.212 | -2.898 | -1.548 |
| Profit before tax | 16.285 | -7.604 | -19.747 | -5.592 | -3.195 |
| Tax | 3.232 | -2 | -0 | -0 | -0 |
| Net profit | 13.053 | -7.601 | -19.747 | -5.592 | -3.195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.294 | 29.386 | 12.432 | 9.880 | 7.634 |
| Equity | 12.968 | -6.734 | -26.481 | -32.074 | -35.268 |
| Long-term debt | 18.836 | 35.785 | 25.751 | 20.052 | 21.017 |
| Short-term debt | 3.491 | 335 | 13.162 | 21.901 | 21.886 |
| Total debt | 22.326 | 36.120 | 38.913 | 41.953 | 42.902 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MU Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (10) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ulrik Pedersen | Management | 0 companies |
| Rikke Dybkjær | Board of Directors | 0 companies |
| Ivan Joachim Johansen | Board of Directors | 0 companies |
| Jens Kronborg | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Board of Directors | 0 companies |
| Nils Nørtoft Mortensen | Board of Directors | 0 companies |
| Steen Pedersen | Board of Directors | 0 companies |
| Jørn Tolstrup Rohde | Chairman | 0 companies |
| Eskild Lyngholm | Board of Directors | 0 companies |
| Martin Frederiksen | Board of Directors | 0 companies |
| Karen Sofie Hansen-Hoeck | Board of Directors | 0 companies |
| Michael Storm | Board of Directors | 0 companies |