| Revenue | DKK 320K | +156% |
| EBITDA | DKK 63K | +192% |
| Net profit | DKK 58K | +115% |
| Total assets | DKK 114K | -73% |
| Equity | DKK 42K | +358% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 594 | 669 | 515 | 542 | 563 | 473 | 440 | 427 | 852 | 525 | 776 | 125 | 320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 284 | 358 | 148 | 268 | 210 | 182 | 200 | 242 | 627 | 277 | 309 | -68 | 63 |
| Depreciation & amort. | -341 | -341 | -341 | -341 | -341 | -341 | -341 | -341 | -341 | -341 | -341 | -310 | -0 |
| EBIT | -57 | 17 | -193 | -72 | -131 | -159 | -140 | -99 | 286 | -64 | -31 | -378 | 63 |
| Net financials | -209 | -210 | -186 | -166 | -151 | -142 | -136 | -43 | -38 | -31 | -16 | -4 | -5 |
| Profit before tax | -265 | -193 | -379 | -238 | -282 | -301 | -277 | -142 | 249 | -95 | -47 | -382 | 58 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -265 | -193 | -379 | -238 | -282 | -301 | -277 | -142 | 249 | -95 | -47 | -382 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.882 | 3.673 | 3.123 | 2.855 | 2.466 | 2.042 | 1.768 | 1.557 | 1.406 | 868 | 462 | 416 | 114 |
| Equity | 200 | 7 | 28 | -10 | -291 | -592 | -469 | 456 | 609 | 52 | 366 | -16 | 42 |
| Long-term debt | 3.298 | 3.369 | 2.821 | 2.474 | 2.313 | 2.049 | 1.700 | 805 | 461 | 789 | 49 | 380 | 0 |
| Short-term debt | 349 | 259 | 246 | 365 | 417 | 558 | 510 | 269 | 309 | 0 | 20 | 25 | 45 |
| Total debt | 3.647 | 3.628 | 3.067 | 2.838 | 2.730 | 2.607 | 2.210 | 1.074 | 770 | 789 | 69 | 405 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2025 | — | — |
JT Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EUROPEAN ENERGY SYSTEMS II ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Bergmaier Larsen | Management | 0 companies |
| Johannes Thon | Management | 0 companies |