| Revenue | DKK -8K | +29% |
| EBITDA | DKK -8K | -29% |
| Net profit | DKK 764K | -50% |
| Total assets | DKK 9,8M | +4% |
| Equity | DKK 9,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -3 | -3 | -3 | -7 | -3 | -9 | -5 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -3 | -3 | -3 | -7 | -3 | -9 | -5 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -3 | -3 | -3 | -7 | -3 | -9 | -5 | -6 | -8 |
| Net financials | -132 | 810 | 517 | 49 | 682 | 1.657 | 269 | 671 | 852 | 840 | -80 | 576 | 1.629 | 802 |
| Profit before tax | -137 | 805 | 512 | 44 | 677 | 1.654 | 265 | 668 | 845 | 837 | -89 | 571 | 1.623 | 794 |
| Tax | -0 | -0 | -0 | 2 | 10 | 11 | 5 | 50 | -2 | 100 | -27 | 21 | 92 | 30 |
| Net profit | -137 | 805 | 512 | 41 | 667 | 1.643 | 260 | 618 | 847 | 737 | -61 | 549 | 1.530 | 764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.324 | 2.994 | 3.390 | 3.219 | 3.847 | 5.476 | 5.507 | 6.066 | 6.514 | 7.363 | 6.833 | 7.316 | 9.348 | 9.764 |
| Equity | 1.911 | 2.619 | 3.034 | 2.977 | 3.544 | 5.086 | 5.243 | 5.755 | 6.494 | 7.120 | 6.702 | 7.251 | 8.722 | 9.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572 | 282 |
| Short-term debt | 413 | 375 | 356 | 242 | 303 | 390 | 264 | 311 | 19 | 242 | 131 | 65 | 53 | 57 |
| Total debt | 413 | 375 | 356 | 242 | 303 | 390 | 264 | 311 | 19 | 242 | 131 | 65 | 625 | 338 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|