| Revenue | DKK 1M | +0% |
| EBITDA | DKK 618K | -20% |
| Net profit | DKK 466K | -19% |
| Total assets | DKK 1,2M | -48% |
| Equity | DKK 609K | -63% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.163 | 907 | 731 | 1.049 | 1.047 |
| Staff expenses | -627 | -705 | -196 | -273 | -429 |
| EBITDA | 536 | 203 | 535 | 775 | 618 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -6 |
| EBIT | 536 | 203 | 529 | 770 | 612 |
| Net financials | -24 | -12 | -9 | -22 | -17 |
| Profit before tax | 512 | 191 | 520 | 747 | 595 |
| Tax | 119 | 45 | 118 | 174 | 128 |
| Net profit | 392 | 146 | 402 | 573 | 466 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.271 | 1.396 | 1.707 | 2.305 | 1.206 |
| Equity | 522 | 668 | 1.070 | 1.643 | 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 749 | 728 | 637 | 661 | 597 |
| Total debt | 749 | 728 | 637 | 661 | 597 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EM Unofficial title | Unofficial title | 2016 – 2016 |
HC Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
MF Chief Executive Officer | Chief Executive Officer | 2008 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Malberg | Unofficial title | 0 companies |
| Henrik Carsten Andersen | Chief Executive Officer | 0 companies |
| Martin Frederik Glitzky | Chief Executive Officer | 0 companies |