| Revenue | DKK 1,8M | -2% |
| EBITDA | DKK -116K | -136% |
| Net profit | DKK -97K | -139% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK 413K | -45% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.325 | 1.295 | 1.370 | 1.175 | 1.870 | 1.852 | 2.144 | 1.942 | 2.088 | 1.775 | 1.790 | 1.884 | 1.849 |
| Staff expenses | -1.114 | -938 | -1.125 | -1.172 | -1.204 | -1.154 | -1.411 | -1.715 | -1.656 | -1.527 | -1.432 | -1.561 | -1.965 |
| EBITDA | 211 | 270 | 245 | 3 | 666 | 560 | 608 | 227 | 432 | 248 | 358 | 322 | -116 |
| Depreciation & amort. | -52 | -18 | -18 | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | 252 | 226 | -15 | 648 | 542 | 608 | 227 | 432 | 248 | 358 | 322 | -116 |
| Net financials | -3 | -3 | -2 | -4 | -3 | -1 | -3 | -3 | -3 | -6 | -3 | -3 | -4 |
| Profit before tax | 156 | 249 | 224 | -19 | 645 | 541 | 605 | 224 | 429 | 243 | 355 | 319 | -120 |
| Tax | 47 | 56 | 58 | -3 | 142 | 121 | 135 | 53 | 96 | 55 | 80 | 70 | -23 |
| Net profit | 108 | 193 | 166 | -16 | 503 | 420 | 470 | 170 | 333 | 188 | 275 | 249 | -97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 1.017 | 1.399 | 1.639 | 1.824 | 1.901 | 1.839 | 1.440 | 1.926 | 1.361 | 1.363 | 1.450 | 1.413 |
| Equity | 617 | 617 | 617 | 602 | 1.105 | 1.025 | 1.075 | 775 | 937 | 696 | 781 | 755 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 366 | 400 | 782 | 1.037 | 719 | 876 | 765 | 665 | 988 | 665 | 582 | 695 | 1.000 |
| Total debt | 366 | 400 | 782 | 1.037 | 719 | 876 | 765 | 665 | 988 | 665 | 582 | 695 | 1.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEDEGAARD HOLDING 2008 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bo Hedegaard | Management | 0 companies |
| Lars Ole Hempel Hedegaard | Chairman | 0 companies |
| Henning Mærkedahl | Board of Directors | 0 companies |
| Anne Dorthea Hedegaard Brorson | Chairman | 0 companies |
| Daniel Bach Jørgensen | Board of Directors | 0 companies |
| Anja Skjold | Chairman | 0 companies |