| Revenue | DKK 9K | -99% |
| EBITDA | DKK 4K | +103% |
| Net profit | DKK 6K | +103% |
| Total assets | DKK 51K | -67% |
| Equity | DKK -902K | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.403 | 1.284 | 1.855 | 2.055 | 1.084 | 1.946 | 1.348 | 1.203 | 213 | 995 | 376 | 946 | 673 | 9 |
| Staff expenses | -2.454 | -2.706 | -2.696 | -2.545 | -2.710 | -2.979 | -3.342 | -4.270 | -4.032 | -1.594 | -1.170 | -1.099 | -714 | -4 |
| EBITDA | -1.051 | -1.422 | -841 | -490 | -1.626 | -1.033 | -1.995 | -3.067 | -3.819 | -599 | -793 | -152 | -169 | 4 |
| Depreciation & amort. | -456 | -452 | -226 | -10 | -60 | -60 | -93 | -260 | -250 | -33 | -0 | -0 | -0 | -0 |
| EBIT | -1.507 | -1.875 | -1.066 | -500 | -1.686 | -1.093 | -2.088 | -3.327 | -4.069 | -633 | -793 | -152 | -169 | 4 |
| Net financials | -83 | -127 | -133 | -176 | -143 | -147 | -79 | -176 | -155 | -142 | -61 | -36 | -41 | -22 |
| Profit before tax | -1.590 | -2.002 | -1.199 | -676 | -1.828 | -1.240 | -2.167 | -3.503 | -4.224 | -774 | -854 | -188 | -210 | -17 |
| Tax | -397 | -421 | -312 | -177 | -402 | -272 | -475 | -770 | -928 | -170 | -188 | 1.490 | -19 | -23 |
| Net profit | -1.193 | -1.581 | -887 | -499 | -1.426 | -968 | -1.692 | -2.733 | -3.296 | -604 | -666 | -1.678 | -191 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.203 | 5.970 | 5.411 | 4.304 | 4.025 | 9.208 | 11.764 | 11.878 | 6.364 | 5.659 | 7.052 | 5.680 | 157 | 51 |
| Equity | -2.082 | -3.663 | -4.550 | -5.050 | -6.476 | -1.764 | -1.236 | -3.969 | -7.265 | 828 | 161 | -717 | -908 | -902 |
| Long-term debt | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 0 | 0 | 0 | 0 | 0 | 189 | 199 | 0 | 0 |
| Short-term debt | 5.485 | 7.833 | 8.162 | 7.554 | 8.702 | 10.972 | 12.988 | 15.848 | 13.629 | 4.831 | 6.701 | 6.198 | 1.065 | 953 |
| Total debt | 7.285 | 9.633 | 9.962 | 9.354 | 10.502 | 10.972 | 12.988 | 15.848 | 13.629 | 4.831 | 6.890 | 6.397 | 1.065 | 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2008 | — | — |
HC Management | Management | 2008 | — | — |
LE Management | Management | 2018 | — | — |
JA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCK Invest Aalborg ApS | Company | 90.0% | 0.0% | 2025 |
HCK HOLDING AALBORG A/S | Company | 10.0% | 100.0% | 2025 |
Pretio io ApS | Company | 25.0% | 25.0% | 2019 |
Combine A/S | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kresten Dyhrberg Nielsen | Management | 0 companies |
| Holger Colding-Kristensen | Management | 0 companies |
| Lars Enevold Pedersen | Management | 0 companies |
| Jan Arndt Trintved | Management | 0 companies |
| Lars Colding-Kristensen | Board of Directors | 0 companies |
| Jakob Norgaard Mortensen | Board of Directors | 0 companies |
| Peter Frank Hansen | Board of Directors | 0 companies |
| Peter Colding-Kristensen | Board of Directors | 0 companies |
| Peter Lau Lauritzen | Board of Directors | 0 companies |
| Finn Korgaard | Board of Directors | 0 companies |