| Revenue | DKK -272K | -61% |
| EBITDA | DKK -1,5M | +77% |
| Net profit | DKK -1,4M | +78% |
| Total assets | DKK 6,3M | -10% |
| Equity | DKK 3,8M | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -143 | -9 | -16 | -7 | -8 | -207 | 135 | -45 | 1.477 | 1.335 | -684 | -2.158 | -692 | -272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -31 | -47 | -25 | -34 | -5 | -2 | -0 | -0 | -0 |
| EBITDA | -113 | -9 | -16 | -7 | -8 | -237 | 88 | -71 | 1.442 | 1.330 | -686 | -2.158 | -6.662 | -1.533 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -9 | -16 | -7 | -8 | -240 | 78 | -81 | 1.442 | 1.330 | -686 | -2.158 | -6.662 | -1.533 |
| Net financials | 1.845 | 520 | 49 | 296 | 10.310 | 1.330 | 7.763 | -77 | 48 | 1.084 | -3.211 | 3.133 | 253 | 122 |
| Profit before tax | 1.731 | 511 | 34 | 289 | 10.302 | 1.090 | 7.840 | -159 | 1.490 | 2.413 | -3.897 | 974 | -6.409 | -1.411 |
| Tax | 36 | -51 | 24 | 9 | 7 | 154 | 15 | 6 | -0 | 238 | -0 | -0 | -0 | -0 |
| Net profit | 1.695 | 562 | 10 | 280 | 10.295 | 936 | 7.825 | -165 | 1.490 | 2.175 | -3.897 | 974 | -6.409 | -1.411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.998 | 3.945 | 2.947 | 3.264 | 14.557 | 18.991 | 21.411 | 18.478 | 20.163 | 19.761 | 16.225 | 15.579 | 7.005 | 6.315 |
| Equity | 2.057 | 2.522 | 1.396 | 1.578 | 11.773 | 12.608 | 20.381 | 14.163 | 15.653 | 17.773 | 13.820 | 14.736 | 5.281 | 3.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 57 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 941 | 1.423 | 1.551 | 1.687 | 2.783 | 6.324 | 971 | 4.315 | 4.510 | 1.988 | 2.406 | 842 | 1.724 | 2.506 |
| Total debt | 941 | 1.423 | 1.551 | 1.687 | 2.783 | 6.381 | 1.028 | 4.315 | 4.510 | 1.988 | 2.406 | 842 | 1.724 | 2.506 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|