| Revenue | DKK 450K | +153% |
| EBITDA | DKK 450K | +204% |
| Net profit | DKK 349K | +226% |
| Total assets | DKK 641K | +74% |
| Equity | DKK 422K | +121% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 72 | 74 | 158 | 206 | 149 | 241 | 158 | 112 | 246 | 170 | 178 | 450 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -10 | -20 | -17 | -30 | -30 | -34 | -30 | -0 |
| EBITDA | 27 | 72 | 74 | 158 | 206 | 139 | 220 | 141 | 82 | 216 | 136 | 148 | 450 |
| Depreciation & amort. | -53 | -53 | -53 | -65 | -65 | -63 | -84 | -37 | -35 | -35 | -11 | -11 | -11 |
| EBIT | -26 | 19 | 21 | 93 | 141 | 76 | 136 | 104 | 47 | 181 | 125 | 137 | 439 |
| Net financials | -28 | -35 | -28 | -27 | -6 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | 3 |
| Profit before tax | -54 | -16 | -8 | 66 | 135 | 75 | 136 | 103 | 46 | 179 | 124 | 136 | 442 |
| Tax | -7 | 4 | 9 | 21 | 28 | 28 | 27 | 14 | 11 | 45 | 26 | 29 | 93 |
| Net profit | -46 | -20 | -16 | 45 | 107 | 47 | 109 | 89 | 36 | 134 | 98 | 107 | 349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 393 | 309 | 289 | 238 | 283 | 447 | 233 | 246 | 361 | 317 | 368 | 641 |
| Equity | 37 | 17 | 1 | 46 | 153 | 200 | 309 | 148 | 87 | 185 | 184 | 191 | 422 |
| Long-term debt | 161 | 161 | 161 | 161 | 2 | 11 | 30 | 13 | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 215 | 147 | 82 | 83 | 69 | 108 | 72 | 151 | 175 | 134 | 178 | 159 |
| Total debt | 460 | 376 | 308 | 244 | 85 | 80 | 138 | 85 | 159 | 175 | 134 | 178 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 25.0% | 25.0% | 2008 | |
GRØN EJENDOMSSERVICE ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2008 | |
FINN ANDREASEN UDLEJNING ApS | Company | 25.0% | 25.0% | 2008 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Andreasen | Management | 0 companies |