| Revenue | DKK -6K | +18% |
| EBITDA | DKK -6K | -18% |
| Net profit | DKK -202K | -3% |
| Total assets | DKK 1,3M | -11% |
| Equity | DKK 11K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | -7 | 100 | 161 | 195 | -4 | -4 | 0 | -7 | -26 | -5 | -4 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | -4 | -103 | -204 | -199 | -4 | 120 | 0 | -7 | -26 | -5 | -4 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | -4 | -103 | -204 | -199 | -4 | 120 | 0 | -7 | -26 | -5 | -4 | -5 | -6 |
| Net financials | 8 | 1 | 29 | -5 | -10 | 247 | -259 | 0 | 317 | 216 | 524 | 238 | -198 | -198 |
| Profit before tax | 89 | -3 | -73 | -209 | -208 | 243 | -139 | 0 | 310 | 189 | 519 | 233 | -203 | -204 |
| Tax | 18 | -0 | 6 | -0 | 0 | -0 | -0 | -0 | -0 | 8 | -26 | -17 | -7 | -1 |
| Net profit | 71 | -3 | -80 | -209 | -209 | 243 | -139 | 0 | 310 | 181 | 545 | 250 | -195 | -202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 730 | 854 | 1.896 | 1.718 | 1.317 | 2.798 | 2.562 | 2.562 | 1.723 | 1.393 | 1.610 | 1.774 | 1.493 | 1.327 |
| Equity | 427 | 430 | 351 | 141 | -67 | 176 | -40 | -40 | -568 | -387 | 158 | 408 | 213 | 11 |
| Long-term debt | 297 | -419 | 1.530 | 1.568 | 1.381 | 2.469 | 2.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | -5 | 16 | 9 | 4 | 154 | 154 | 2.602 | 2.291 | 1.772 | 1.444 | 1.358 | 1.273 | 1.311 |
| Total debt | 303 | -424 | 1.545 | 1.577 | 1.385 | 2.622 | 2.602 | 2.602 | 2.291 | 1.772 | 1.444 | 1.358 | 1.273 | 1.311 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|